Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2021

Commission File Number: 001-35454

 

 

Vipshop Holdings Limited

 

 

Vipshop Headquarters, 128 Dingxin Road

Haizhu District, Guangzhou 510220

People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1    Press Release – Vipshop Reports Unaudited Third Quarter 2021 Financial Results


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Vipshop Holdings Limited

 

By

  :  

 /s/ David Cui

Name:

  :  

 David Cui

Title:

  :  

 Chief Financial Officer

Date: November 18, 2021

EX-99.1

Exhibit 99.1

 

LOGO

Vipshop Reports Unaudited Third Quarter 2021 Financial Results

Conference Call to Be Held at 7:30 A.M. U.S. Eastern Time on November 18, 2021

Guangzhou, China, November 18, 2021 – Vipshop Holdings Limited (NYSE: VIPS), a leading online discount retailer for brands in China (“Vipshop” or the “Company”), today announced its unaudited financial results for the quarter ended September 30, 2021.

Third Quarter 2021 Highlights

 

   

Total net revenue for the third quarter of 2021 increased by 7.5% year over year to RMB24.9 billion (US$3.9 billion) from RMB23.2 billion in the prior year period.

 

   

GMV1 for the third quarter of 2021 increased by 5% year over year to RMB40.2 billion from RMB38.3 billion in the prior year period.

 

   

Gross profit for the third quarter of 2021 was RMB4.8 billion (US$751.4 million), as compared with RMB4.9 billion in the prior year period.

 

   

Net income attributable to Vipshop’s shareholders for the third quarter of 2021 was RMB628.4 million (US$97.5 million), as compared with RMB1.2 billion in the prior year period.

 

   

Non-GAAP net income attributable to Vipshop’s shareholders2 for the third quarter of 2021 was RMB1.0 billion (US$159.6 million), as compared with RMB1.4 billion in the prior year period.

 

   

The number of active customers3 for the third quarter of 2021 increased to 43.9 million from 43.4 million in the prior year period.

 

   

Total orders4 for the third quarter of 2021 were 172.9 million, which largely stayed flat as compared with 172.8 million in the prior year period.

 

1 

“Gross merchandise value (GMV)” is defined as the total Renminbi value of all products and services sold through the Company’s online sales business, online marketplace platform, offline stores, Shan Shan Outlets and city outlets during the relevant period, including through the Company’s websites and mobile apps, third-party websites and mobile apps, Vipshop offline stores and Vipmaxx offline stores, as well as Shan Shan Outlets and city outlets that were fulfilled by either the Company or its third-party merchants, regardless of whether or not the goods were delivered or returned. GMV includes shipping charges paid by buyers to sellers. For prudent considerations, the Company does not consider products or services to be sold if the relevant orders were placed and canceled pre-shipment and only included orders that left the Company’s or other third-party vendors’ warehouses.

2 

Non-GAAP net income attributable to Vipshop’s shareholders is a non-GAAP financial measure, which is defined as net income attributable to Vipshop’s shareholders excluding (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment gain and revaluation of investments excluding dividends, (iv) share of loss (gain) in investment of limited partnerships that are accounted for as equity method investees, (v) amortization of intangible assets resulting from business acquisitions, and (vi) tax effects on non-GAAP adjustments.

3 

“Active customers” is defined as registered members who have purchased from the Company’s online sales business or the Company’s online marketplace platforms at least once during the relevant period.

4 

“Total orders” is defined as the total number of orders placed during the relevant period, including the orders for products and services sold through the Company’s online sales business and the Company’s online marketplace platforms (excluding, for the avoidance of doubt, orders from the Company’s offline stores and outlets), net of orders returned.

 

1


LOGO

 

Mr. Eric Shen, Chairman and Chief Executive Officer of Vipshop, stated, “In the third quarter of 2021, our business demonstrated resilience in a challenging macro and retail environment. Our key operating metrics continued to improve year over year, with total active customers increasing to 43.9 million and total GMV reaching RMB40.2 billion. We are encouraged by the developments made through the implementation of our merchandising strategy, which enabled our core brand partners to increase sales efficiencies, while also expanding our high-value customer base. We will continue to strengthen our position as a leading discount retailer for brands and our value proposition to partners and customers to drive solid, quality and sustainable business growth.”

Mr. David Cui, Chief Financial Officer of Vipshop, further commented, “We have delivered top-line growth in line with our expectations, primarily driven by the solid contribution from our high-value customers who helped improve the overall average revenue per user. Our profitability remained solid as we were more disciplined in spending and focused on improving operating efficiencies. Going forward, we will continue to drive business synergies on the merchandising and operation ends to deliver steady financial performance.”

Third Quarter 2021 Financial Results

REVENUE

Total net revenue for the third quarter of 2021 increased by 7.5% year over year to RMB24.9 billion (US$3.9 billion) from RMB23.2 billion in the prior year period, primarily driven by the growth in the average revenue per user.

GROSS PROFIT

Gross profit for the third quarter of 2021 was RMB4.8 billion (US$751.4 million), as compared with RMB4.9 billion in the prior year period. Gross margin for the third quarter of 2021 was 19.4%, as compared with 21.1% in the prior year period.

OPERATING EXPENSES

Total operating expenses for the third quarter of 2021 were RMB4.2 billion (US$659.2 million), as compared with RMB3.9 billion in the prior year period. As a percentage of total net revenue, total operating expenses for the third quarter of 2021 was 17.0%, as compared with 16.9% in the prior year period.

 

   

Fulfillment expenses for the third quarter of 2021 were RMB1.6 billion (US$251.2 million), which largely stayed flat as compared with the corresponding period in 2020. As a percentage of total net revenue, fulfillment expenses for the third quarter of 2021 decreased to 6.5% from 7.0% in the prior year period.

 

   

Marketing expenses for the third quarter of 2021 were RMB1.2 billion (US$192.7 million), as compared with RMB1.1 billion in the prior year period. As a percentage of total net revenue, marketing expenses for the third quarter of 2021 was 5.0%, as compared with 4.9% in the prior year period.

 

2


LOGO

 

   

Technology and content expenses for the third quarter of 2021 were RMB366.8 million (US$56.9 million), as compared with RMB305.1 million in the prior year period. As a percentage of total net revenue, technology and content expenses for the third quarter of 2021 was 1.5%, as compared with 1.3% in the prior year period.

 

   

General and administrative expenses for the third quarter of 2021 were RMB1.0 billion (US$158.4 million), as compared with RMB848.6 million in the prior year period. As a percentage of total net revenue, general and administrative expenses for the third quarter of 2021 was 4.1%, as compared with 3.7% in the prior year period.

INCOME FROM OPERATIONS

Income from operations for the third quarter of 2021 was RMB770.8 million (US$119.6 million), as compared with RMB1.2 billion in the prior year period. Operating margin for the third quarter of 2021 was 3.1%, as compared with 5.4% in the prior year period.

Non-GAAP income from operations5 for the third quarter of 2021, which excluded share-based compensation expenses and amortization of intangible assets resulting from business acquisitions, was RMB1.1 billion (US$163.9 million), as compared with RMB1.5 billion in the prior year period. Non-GAAP operating income margin6 for the third quarter of 2021 was 4.2%, as compared with 6.4% in the prior year period.

NET INCOME

Net income attributable to Vipshop’s shareholders for the third quarter of 2021 was RMB628.4 million (US$97.5 million), as compared with RMB1.2 billion in the prior year period. Net margin attributable to Vipshop’s shareholders for the third quarter of 2021 was 2.5%, as compared with 5.4% in the prior year period. Net income attributable to Vipshop’s shareholders per diluted ADS7 for the third quarter of 2021 decreased to RMB0.92 (US$0.14) from RMB1.80 in the prior year period.

Non-GAAP net income attributable to Vipshop’s shareholders for the third quarter of 2021, which excluded (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment gain and revaluation of investments excluding dividends, (iv) share of loss (gain) in investment of limited partnerships that are accounted for as equity method investees, (v) amortization of intangible assets resulting from business acquisitions, and (vi) tax effects on non-GAAP adjustments, was RMB1.0 billion (US$159.6 million), as compared with RMB1.4 billion in the prior year period. Non-GAAP net margin attributable to Vipshop’s shareholders8 for the third quarter of 2021 was 4.1%, as compared with 6.0% in the prior year period. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS9 for the third quarter of 2021 decreased to RMB1.50 (US$0.23) from RMB2.01 in the prior year period.

 

5 

Non-GAAP income from operations is a non-GAAP financial measure, which is defined as income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions.

6 

Non-GAAP operating income margin is a non-GAAP financial measure, which is defined as non-GAAP income from operations as a percentage of total net revenues.

7 

“ADS” means American depositary share, each of which represents 0.2 Class A ordinary share.

8 

Non-GAAP net margin attributable to Vipshop’s shareholders is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, as a percentage of total net revenues.

9 

Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, divided by the weighted average number of diluted ADS outstanding for computing diluted earnings per ADS.

 

3


LOGO

 

For the quarter ended September 30, 2021, the Company’s weighted average number of ADSs used in computing diluted income per ADS was 684,019,890.

BALANCE SHEET AND CASH FLOW

As of September 30, 2021, the Company had cash and cash equivalents and restricted cash of RMB13.2 billion (US$2.0 billion) and short term investments of RMB3.7 billion (US$569.3 million).

For the quarter ended September 30, 2021, net cash used in operating activities was RMB1.7 billion (US$261.7 million), and free cash flow10, a non-GAAP measurement of liquidity, was as follows:

For the three months ended

 

     Sep 30, 2020
RMB’000
     Sep 30, 2021
RMB’000
     Sep 30, 2021
US$’000
 

Net cash generated from (used in) operating activities

     1,202,504        (1,685,936      (261,653

Reconciling items:

        

Net impact from Internet financing activities11

     (178,412      (9,230      (1,432

Capital expenditures

     (627,434      (1,003,573      (155,752
  

 

 

    

 

 

    

 

 

 

Free cash inflow(outflow)

     396,658        (2,698,739      (418,837
  

 

 

    

 

 

    

 

 

 

For the trailing twelve months ended

 

     Sep 30, 2020
RMB’000
     Sep 30, 2021
RMB’000
     Sep 30, 2021
US$’000
 

Net cash generated from operating activities

     10,684,651        7,099,135        1,101,768  

Reconciling items:

        

Net impact from Internet financing activities11

     (2,367,857      (175,185      (27,188

Capital expenditures

     (2,907,965      (2,873,998      (446,037
  

 

 

    

 

 

    

 

 

 

Free cash inflow

     5,408,829        4,049,952        628,543  
  

 

 

    

 

 

    

 

 

 

 

10 

Free cash flow is a non-GAAP financial measure, which is defined as net cash from (used in) operating activities adding back the impact from Internet financing activities and less capital expenditures, which include purchase and deposits of property and equipment and land use rights, and purchase of other assets.

11 

Net impact from Internet financing activities represents net cash flow relating to the Company’s financial products, which are primarily consumer financing and supplier financing that the Company provides to its customers and suppliers.

 

4


LOGO

 

Business Outlook

For the fourth quarter of 2021, the Company expects its total net revenue to be between RMB35.8 billion and RMB37.6 billion, representing a year-over-year growth rate of approximately 0% to 5%. These forecasts reflect the Company’s current and preliminary view on the market and operational conditions, which is subject to change.

Exchange Rate

The Company’s business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi. This announcement contains currency conversions of Renminbi amounts into U.S. dollars solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars are made at a rate of RMB6.4434 to US$1.00, the effective noon buying rate on September 30, 2021 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the Renminbi amounts could have been, or could be, converted, realized or settled into U.S. dollars at that rate on September 30, 2021, or at any other rate.

Conference Call Information

The Company will hold a conference call on Thursday, November 18, 2021 at 7:30 am US Eastern Time, 8:30 pm Beijing Time to discuss the financial results.

All participants wishing to join the conference call must pre-register online using the link provided below. Once pre-registration has been completed, participants will receive dial-in numbers, a passcode, and a unique registrant ID via email. To join the conference, participants should use the dial-in details in the email and then enter the event passcode followed by the registrant ID.

 

Conference ID    #1080234
Registration Link        http://apac.directeventreg.com/registration/event/1080234

A replay of the conference call will be accessible until November 24, 2021 via the following dial-in details:    

 

United States Toll Free:    

  

+1-855-452-5696

International:    +61-2-8199-0299
Conference ID:    #1080234

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.vip.com.

About Vipshop Holdings Limited

Vipshop Holdings Limited is a leading online discount retailer for brands in China. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008, the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information, please visit https://ir.vip.com/.

 

5


LOGO

 

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Vipshop’s strategic and operational plans, contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Vipshop’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Vipshop’s goals and strategies; Vipshop’s future business development, results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop’s ability to attract customers and brand partners and further enhance its brand recognition; Vipshop’s expectations regarding demand for and market acceptance of flash sales products and services; competition in the discount retail industry; the potential impact of the COVID-19 to Vipshop’s business operations and the economy in China and elsewhere generally; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop’s filings with the SEC. All information provided in this press release is as of the date of this press release, and Vipshop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

6


LOGO

 

Use of Non-GAAP Financial Measures

The condensed consolidated financial information is derived from the Company’s unaudited interim condensed consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that comparative consolidated statements of income and cash flows for the period presented and detailed footnote disclosures required by Accounting Standards Codification 270, Interim Reporting (“ASC270”), have been omitted. Vipshop uses non-GAAP net income attributable to Vipshop’s shareholders, non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS, non-GAAP income from operations, non-GAAP operating income margin, non-GAAP net margin attributable to Vipshop’s shareholders, and free cash flow, each of which is a non-GAAP financial measure. Non-GAAP net income attributable to Vipshop’s shareholders is net income attributable to Vipshop’s shareholders excluding (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment gain and revaluation of investments excluding dividends, (iv) share of loss (gain) in investment of limited partnerships that are accounted for as equity method investees, (v) amortization of intangible assets resulting from business acquisitions, and (vi) tax effects on non-GAAP adjustments. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is computed using non-GAAP net income attributable to Vipshop’s shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions. Non-GAAP operating income margin is non-GAAP income from operations as a percentage of total net revenue. Non-GAAP net margin attributable to Vipshop’s shareholders is non-GAAP net income attributable to Vipshop’s shareholders as a percentage of total net revenue. Free cash flow is net cash from operating activities adding back the impact from Internet financing activities and less capital expenditures, which include purchase and deposits of property and equipment and land use rights, and purchase of other assets. Impact from Internet financing activities added back or deducted from free cash flow contains changes in the balances of financial products, which are primarily consumer financing and supplier financing that the Company provides to customers and suppliers. The Company believes that separate analysis and exclusion of the non-cash impact of (a) share-based compensation, (b) impairment loss of investments, (c) amortization of intangible assets resulting from business acquisitions, (d) investment gain and revaluation of investments excluding dividends, and (e) share of loss (gain) in investment of limited partnerships that are accounted for as equity method investees add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of (1) non-cash share-based compensation expenses, (2) impairment loss of investments, (3) amortization of intangible assets resulting from business acquisitions, (4) investment gain and revaluation of investments excluding dividends, and (5) share of loss (gain) in investment of limited partnerships that are accounted for as equity method investees. Free cash flow enables the Company to assess liquidity and cash flow, taking into account the impact from Internet financing activities and the financial resources needed for the expansion of fulfillment infrastructure and technology platform. Share-based compensation expenses and amortization of intangible assets have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. One of the key limitations of free cash flow is that it does not represent the residual cash flow available for discretionary expenditures.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results” at the end of this release.

Investor Relations Contact

Tel: +86 (20) 2233-0732

Email: IR@vipshop.com

 

7


Vipshop Holdings Limited

Unaudited Condensed Consolidated Statements of Income and Comprehensive Income

(In thousands, except for share and per share data)

 

     Three Months Ended  
     September 30,
2020
    September 30,
2021
    September 30,
2021
 
     RMB’000     RMB’000     USD’000  

Product revenues

     22,161,443       23,532,005       3,652,110  

Other revenues (1)

     1,018,583       1,389,801       215,694  
  

 

 

   

 

 

   

 

 

 

Total net revenues

     23,180,026       24,921,806       3,867,804  
  

 

 

   

 

 

   

 

 

 

Cost of revenues

     (18,299,063     (20,080,295     (3,116,413
  

 

 

   

 

 

   

 

 

 

Gross profit

     4,880,963       4,841,511       751,391  
  

 

 

   

 

 

   

 

 

 

Operating expenses:

      

Fulfillment expenses (2)

     (1,619,487     (1,618,292     (251,155

Marketing expenses

     (1,139,484     (1,241,727     (192,713

Technology and content expenses

     (305,106     (366,845     (56,933

General and administrative expenses

     (848,594     (1,020,703     (158,411
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     (3,912,671     (4,247,567     (659,212
  

 

 

   

 

 

   

 

 

 

Other operating income

     279,820       176,842       27,445  
  

 

 

   

 

 

   

 

 

 

Income from operations

     1,248,112       770,786       119,624  

Investment gain and revaluation of investments

     186,596       (30,310     (4,704

Impairment loss of investments

     0       (36,000     (5,587

Interest expense

     (4,623     (4,253     (660

Interest income

     112,286       163,053       25,305  

Foreign exchange gain (loss)

     (96,558     17,134       2,659  
  

 

 

   

 

 

   

 

 

 

Income before income tax expense and share of gain (loss) of equity method investees

     1,445,813       880,410       136,637  

Income tax expenses

     (247,757     (212,305     (32,949

Share of gain (loss) of equity method investees

     53,598       (30,912     (4,797
  

 

 

   

 

 

   

 

 

 

Net income

     1,251,654       637,193       98,891  

Net income attributable to non-controlling interests

     (7,255     (8,842     (1,372
  

 

 

   

 

 

   

 

 

 

Net income attributable to Vipshop’s shareholders

     1,244,399       628,351       97,519  

Shares used in calculating earnings per share (3):

      

Weighted average number of Class A and Class B ordinary shares:

      

—Basic

     135,372,361       135,419,982       135,419,982  

—Diluted

     138,166,925       136,803,978       136,803,978  

Net earnings per Class A and Class B ordinary share

      

Net income attributable to Vipshop’s shareholders—Basic

     9.19       4.64       0.72  

Net income attributable to Vipshop’s shareholders—Diluted

     9.01       4.59       0.71  

Net earnings per ADS (1 ordinary share equals to 5 ADSs)

      

Net income attributable to Vipshop’s shareholders—Basic

     1.84       0.93       0.14  

Net income attributable to Vipshop’s shareholders—Diluted

     1.80       0.92       0.14  

 

(1)

Other revenues primarily consist of revenues from third-party logistics services, product promotion and online advertising, fees charged to third-party merchants which the Company provides platform access for sales of their products, interest income from microcredit and consumer financing services, inventory and warehouse management services to certain suppliers, loan facilitation service income, and lease income earned from the Shan Shan Outlets.

(2)

Fulfillment expenses include shipping and handling expenses, which amounted RMB 1.1 billion and RMB 1.1 billion in the three month periods ended September 30, 2020 and September 30, 2021, respectively.

(3)

Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with each Class A ordinary share being entitled to one vote and each Class B ordinary share being entitled to ten votes on all matters that are subject to shareholder vote.

 

     Three Months Ended  
     September 30,
2020
     September 30,
2021
     September 30,
2021
 
     RMB’000      RMB’000      USD’000  

Share-based compensation expenses are included in the operating expenses as follows:

        

Fulfillment expenses

     24,341        28,032        4,351  

Marketing expenses

     4,405        15,821        2,455  

Technology and content expenses

     42,033        73,103        11,345  

General and administrative expenses

     161,502        168,579        26,163  
  

 

 

    

 

 

    

 

 

 

Total

     232,281        285,535        44,314  
  

 

 

    

 

 

    

 

 

 

 

8


Vipshop Holdings Limited

Unaudited Condensed Consolidated Balance Sheets

(In thousands, except for share and per share data)

 

     December 31,
2020
    September 30,
2021
    September 30,
2021
 
     RMB’000     RMB’000     USD’000  

ASSETS

      

CURRENT ASSETS

      

Cash and cash equivalents

     11,995,415       12,529,110       1,944,487  

Restricted cash

     815,906       632,263       98,126  

Short term investments

     7,328,719       3,668,316       569,314  

Accounts receivable, net

     334,529       446,758       69,336  

Amounts due from related parties

     333,539       351,560       54,561  

Other receivables and prepayments, net

     2,286,359       2,204,838       342,185  

Loan receivables, net

     27,258       571       89  

Inventories

     7,642,509       6,116,915       949,330  

Assets held for sale

     408,748       0       0  
  

 

 

   

 

 

   

 

 

 

Total current assets

     31,172,982       25,950,331       4,027,428  
  

 

 

   

 

 

   

 

 

 

NON-CURRENT ASSETS

      

Property and equipment, net

     13,584,459       14,133,081       2,193,420  

Deposits for property and equipment

     73,718       357,989       55,559  

Land use rights, net

     6,062,792       5,919,464       918,686  

Intangible assets, net

     333,022       320,966       49,813  

Investment in equity method investees

     1,949,787       2,298,361       356,700  

Other investments

     2,861,034       2,685,844       416,837  

Other long-term assets

     100,328       674,338       104,656  

Goodwill

     593,662       593,662       92,135  

Deferred tax assets, net

     628,267       810,126       125,730  

Operating lease right-of-use assets

     1,580,763       1,255,571       194,862  
  

 

 

   

 

 

   

 

 

 

Total non-current assets

     27,767,832       29,049,402       4,508,398  
  

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

     58,940,814       54,999,733       8,535,826  
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

      

CURRENT LIABILITIES

      

Short term loans

     1,043,426       1,801,759       279,629  

Accounts payable

     15,191,313       9,817,836       1,523,704  

Advance from customers

     1,558,891       1,240,279       192,488  

Accrued expenses and other current liabilities

     7,696,996       6,515,679       1,011,218  

Amounts due to related parties

     444,100       316,984       49,195  

Deferred income

     334,431       359,609       55,810  

Operating lease liabilities

     299,791       304,293       47,226  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     26,568,948       20,356,439       3,159,270  
  

 

 

   

 

 

   

 

 

 

NON-CURRENT LIABILITIES

      

Deferred tax liability

     432,995       442,725       68,710  

Deferred income-non current

     1,070,891       1,036,214       160,818  

Operating lease liabilities

     1,360,946       1,034,705       160,584  

Other long term liabilities

     121,245       232,729       36,119  
  

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     2,986,077       2,746,373       426,231  
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

     29,555,025       23,102,812       3,585,501  
  

 

 

   

 

 

   

 

 

 

EQUITY:

      

Class A ordinary shares (US$0.0001 par value, 483,489,642 shares authorized, 119,223,484 and 122,694,341 shares issued, of which 119,223,484 and 119,951,351 shares were outstanding as of December 31, 2020 and September 30, 2021, respectively)

     77       80       12  

Class B ordinary shares (US$0.0001 par value, 16,510,358 shares authorized, and 16,510,358 and 15,560,358 shares issued and outstanding as of December 31, 2020 and September 30, 2021, respectively)

     11       11       2  

Treasury shares, at cost(Nil and 2,742,990 Class A shares as of December 31, 2020 and September 30, 2021, respectively )

     0       (1,927,719     (299,177

Additional paid-in capital

     10,816,185       11,921,880       1,850,247  

Retained earnings

     17,740,415       21,006,717       3,260,191  

Accumulated other comprehensive loss

     (58,954     (107,901     (16,745

Non-controlling interests

     888,055       1,003,853       155,795  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     29,385,789       31,896,921       4,950,325  
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     58,940,814       54,999,733       8,535,826  
  

 

 

   

 

 

   

 

 

 

 

9


Vipshop Holdings Limited

Reconciliations of GAAP and Non-GAAP Results

 

     Three Months Ended  
     September 30, 2020     September 30, 2021     September 30, 2021  
     RMB’000     RMB’000     USD’000  

Income from operations

     1,248,112       770,786       119,624  

Share-based compensation expenses

     232,281       285,535       44,314  

Amortization of intangible assets resulting from business acquisitions

     5,896       0       0  
  

 

 

   

 

 

   

 

 

 

Non-GAAP income from operations

     1,486,289       1,056,321       163,938  
  

 

 

   

 

 

   

 

 

 

Net income attributable to Vipshop’s shareholders

     1,244,399       628,351       97,519  

Share-based compensation expenses

     232,281       285,535       44,314  

Impairment loss of investments

     0       36,000       5,587  

Investment gain and revaluation of investments excluding dividends

     (84,961     66,650       10,344  

Share of loss(gain) in investment of limited partnerships that are accounted for as an equity method investee

     (4,747     16,968       2,633  

Amortization of intangible assets resulting from business acquisitions

     5,896       0       0  

Tax effects on non-GAAP adjustments

     (7,284     (4,907     (762
  

 

 

   

 

 

   

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders

     1,385,584       1,028,597       159,635  
  

 

 

   

 

 

   

 

 

 

Shares used in calculating earnings per share:

      

Weighted average number of Class A and Class B ordinary shares:

      

—Basic

     135,372,361       135,419,982       135,419,982  

—Diluted

     138,166,925       136,803,978       136,803,978  

Non-GAAP net income per Class A and Class B ordinary share

      

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

     10.24       7.60       1.18  

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

     10.03       7.52       1.17  

Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs)

      

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

     2.05       1.52       0.24  

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

     2.01       1.50       0.23  

 

10