UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2018

 


 

Commission File Number: 001-35454

 


 

Vipshop Holdings Limited

 

No. 20 Huahai Street

Liwan District, Guangzhou 510370

People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  x           Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Vipshop Holdings Limited

 

 

 

 

 

 

 

  By

:

/s/ Donghao Yang

 

  Name:

:

Donghao Yang

 

  Title:

:

Chief Financial Officer

 

 

 

 

 

 

 

 

Date: November 15, 2018

 

 

 

 

2


 

EXHIBIT INDEX

 

Exhibit No.

 

Description

99.1

 

Press Release — Vipshop Reports Unaudited Third Quarter 2018 Financial Results

99.2*

 

Unaudited First and Second Quarters 2018 Financial Results of Vipshop Holdings Limited

 


*                 Exhibit 99.2 is furnished herewith solely for the purpose of meeting the requirements under Section 203.03 of the New York Stock Exchange Listed Company Manual in connection with submission of a semi-annual income statement that covers the Registrant’s first two fiscal quarters.

 

3


Exhibit 99.1

 

 

Vipshop Reports Unaudited Third Quarter 2018 Financial Results

 

Conference Call to Be Held at 8:00 A.M. U.S. Eastern Time on November 15, 2018

 

Guangzhou, China, November 14, 2018 — Vipshop Holdings Limited (NYSE: VIPS), a leading online discount retailer for brands in China (“Vipshop” or the “Company”), today announced its unaudited financial results for the third quarter ended September 30, 2018.

 

Third Quarter 2018 Highlights

 

·                  Total net revenue for the third quarter of 2018 increased by 16.4% year over year to RMB17.8 billion (US$2.6 billion) from RMB15.3 billion in the prior year period.

 

·                  The number of active customers1 for the third quarter of 2018 increased by 11% year over year to 26.5 million from 23.8 million in the prior year period.

 

·                  Total orders2 for the third quarter of 2018 increased by 29% year over year to 95.7 million from 74.0 million in the prior year period.

 

·                  Gross profit for the third quarter of 2018 increased by 3.8% year over year to RMB3.6 billion (US$528.7 million) from RMB3.5 billion in the prior year period.

 

·                  Net income attributable to Vipshop’s shareholders for the third quarter of 2018 was RMB228.7 million (US$33.3 million), as compared with RMB338.1 million in the prior year period.

 

·                  Non-GAAP net income attributable to Vipshop’s shareholders3 for the third quarter of 2018 was RMB500.8 million (US$72.9 million), as compared with RMB559.8 million in the prior year period.

 

Mr. Eric Shen, Chairman and Chief Executive Officer of Vipshop, stated, “In the third quarter of 2018, we saw healthy growth in the number of active customers, which increased by over 11% year over year. Further, our average revenue per customer continued to improve year over year, which proves our operational strengths and execution capability. We remain focused on our merchandising strategy, aiming to further deepen our expertise in the field of discount retailing.”

 

Mr. Donghao Yang, Chief Financial Officer of Vipshop, further commented, “During the third quarter, our average revenue per customer increased by 5% year over year, driven by the strong improvement in the number of average orders per customer. We continue to execute on our merchandising strategy, which will create sustainable shareholder value in the long term.”

 


1 “Active customers” is defined as registered members who have purchased from the Company or the Company’s online marketplace platforms at least once during the relevant period.

2 “Total orders” is defined as the total number of orders placed during the relevant period, including the orders for products and services sold in the Company’s online sales business and on the Company’s online marketplace platforms, net of orders returned.

3 Non-GAAP net income attributable to Vipshop’s shareholders is a non-GAAP financial measure, which is defined as net income attributable to Vipshop’s shareholders excluding (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) amortization of intangible assets resulting from business acquisitions and equity method investments, (iv) tax effect of amortization of intangible assets resulting from business acquisitions, (v) gain on disposal, revaluation and value changes of investments, and (vi) share of result in investment of limited partnership that is accounted for as an equity method investee.

 

1


 

Recent Business Highlights

 

·                  In the third quarter of 2018, Vipshop’s total active customers grew by 11% year over year. The number of new customers from Tencent and JD.com accounted for approximately 22% of Vipshop’s total new customers during the quarter.

 

·                  In the third quarter of 2018, Vipshop’s average revenue per customer increased by approximately 5% year over year. The Company’s customer stickiness continued to improve. Specifically, around 85% of customers during this quarter were repeat customers, and 96% of orders were placed by repeat customers.

 

·                  As of September 30, 2018, approximately 2.3 million customers enrolled in Vipshop’s Super VIP Paid Membership Program, representing a 21% increase quarter over quarter.

 

·                  In September 2018, Vipshop’s Internet finance subsidiary completed its first offering of asset-backed notes (“ABN”) in an aggregate principal amount of RMB520 million. The Company will continue to seek external sources of funding to support its Internet finance business.

 

·                  During the third quarter of 2018, Vipshop added approximately 40,000 square meters of warehousing space. As of September 30, 2018, the Company has approximately 2.9 million square meters of total warehousing space, of which around 1.8 million square meters is owned by Vipshop.

 

Third Quarter 2018 Financial Results

 

REVENUE

 

Total net revenue for the third quarter of 2018 increased by 16.4% year over year to RMB17.8 billion (US$2.6 billion) from RMB15.3 billion in the prior year period, primarily driven by the growth in the number of total active customers and the improvement in average revenue per customer.

 

GROSS PROFIT

 

Gross profit for the third quarter of 2018 increased by 3.8% to RMB3.6 billion (US$528.7 million) from RMB3.5 billion in the prior year period. Gross margin for the third quarter of 2018 was 20.4% as compared with 22.9% in the prior year period, primarily attributable to the Company’s investment into promotional activities.

 

OPERATING EXPENSES

 

Total operating expenses for the third quarter of 2018 were RMB3.5 billion (US$503.3 million), as compared with RMB3.2 billion in the prior year period. As a percentage of total net revenue, total operating expenses for the third quarter of 2018 decreased to 19.4% from 20.6% in the prior year period.

 

2


 

·                    Fulfillment expenses for the third quarter of 2018 were RMB1.8 billion (US$256.7 million), as compared with RMB1.7 billion in the prior year period, primarily reflecting an increase in sales volume and number of orders fulfilled. As a percentage of total net revenue, fulfillment expenses for the third quarter of 2018 decreased to 9.9% from 10.9% in the prior year period.

 

·                       Marketing expenses for the third quarter of 2018 were RMB578.4 million (US$84.2 million), as compared with RMB478.4 million in the prior year period. As a percentage of total net revenue, marketing expenses for the third quarter of 2018 were 3.2%, as compared with 3.1% in the prior year period.

 

·                       Technology and content expenses for the third quarter of 2018 were RMB490.8 million (US$71.5 million), as compared with RMB455.0 million in the prior year period. As a percentage of total net revenue, technology and content expenses for the third quarter of 2018 decreased to 2.8% from 3.0% in the prior year period.

 

·                       General and administrative expenses for the third quarter of 2018 were RMB624.8 million (US$91.0 million), as compared with RMB546.6 million in the prior year period. As a percentage of total net revenue, general and administrative expenses for the third quarter of 2018 decreased to 3.5% from 3.6% in the prior year period.

 

INCOME FROM OPERATIONS

 

Income from operations for the third quarter of 2018 was RMB354.7 million (US$51.6 million), as compared with RMB448.2 million in the prior year period. Operating margin for the third quarter of 2018 was 2.0% as compared with 2.9% in the prior year period.

 

Non-GAAP income from operations4 for the third quarter of 2018, which excludes share-based compensation expenses and amortization of intangible assets resulting from business acquisitions, was RMB547.2 million (US$79.7 million), as compared with RMB703.2 million in the prior year period. Non-GAAP operating income margin5 for the third quarter of 2018 was 3.1% as compared with 4.6% in the prior year period.

 

NET INCOME

 

Net income attributable to Vipshop’s shareholders for the third quarter of 2018 was RMB228.7 million (US$33.3 million), as compared with RMB338.1 million in the prior year period. Net margin attributable to Vipshop’s shareholders for the third quarter of 2018 was 1.3%, as compared with 2.2% in the prior year period. Net income attributable to Vipshop’s shareholders per diluted ADS6 for the third quarter of 2018 was RMB0.34 (US$0.05), as compared with RMB0.56 in the prior year period.

 


4 Non-GAAP income from operations is a non-GAAP financial measure, which is defined as income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions.

5 Non-GAAP operating income margin is a non-GAAP financial measure, which is defined as non-GAAP income from operations as a percentage of total net revenues.

6 “ADS” means American depositary share, each of which represents 0.2 Class A ordinary share.

 

3


 

Non-GAAP net income attributable to Vipshop’s shareholders for the third quarter of 2018, which excludes (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) amortization of intangible assets resulting from business acquisitions and equity method investments, (iv) tax effect of amortization of intangible assets resulting from business acquisitions, (v) gain on disposal, revaluation and value changes of investments, and (vi) share of result in investment of limited partnership that is accounted for as an equity method investee, was RMB500.8 million (US$72.9 million), as compared with RMB559.8 million in the prior year period. Non-GAAP net margin attributable to Vipshop’s shareholders7 for the third quarter of 2018 was 2.8%, as compared with 3.7% in the prior year period. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS8 for the third quarter of 2018 was RMB0.75 (US$0.11), as compared with RMB0.91 in the prior year period.

 

For the quarter ended September 30, 2018, the Company’s weighted average number of ADSs used in computing diluted income per ADS was 668,551,200.

 

BALANCE SHEET AND CASH FLOW

 

As of September 30, 2018, the Company had cash and cash equivalents and restricted cash of RMB6.5 billion (US$951.4 million) and short term investments of RMB1.9 billion (US$276.9 million).

 

For the quarter ended September 30, 2018, net cash from operating activities was RMB221.0 million (US$32.2 million), and free cash flow9, a non-GAAP measurement of liquidity, was as follows:

 

For the three months ended

 

 

 

Sep 30, 2017

 

Sep 30, 2018

 

Sep 30, 2018

 

 

 

RMB’000

 

RMB’000

 

US$’000

 

Net cash (used in)/from operating activities

 

(359,678

)

221,037

 

32,184

 

Add: Impact from Internet financing activities10

 

503,416

 

(427,526

)

(62,249

)

Less: Capital expenditures

 

(719,081

)

(1,009,475

)

(146,982

)

Free cash flow out

 

(575,343

)

(1,215,964

)

(177,047

)

 

For the trailing twelve months ended

 

 

 

Sep 30, 2017

 

Sep 30, 2018

 

Sep 30, 2018

 

 

 

RMB’000

 

RMB’000

 

US$’000

 

Net cash from operating activities

 

904,849

 

767,985

 

111,821

 

Add: Impact from Internet financing activities10

 

2,903,516

 

1,059,238

 

154,228

 

Less: Capital expenditures

 

(2,690,145

)

(3,191,761

)

(464,729

)

Free cash flow in/(out)

 

1,118,220

 

(1,364,538

)

(198,680

)

 


7 Non-GAAP net margin attributable to Vipshop’s shareholders is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, as a percentage of total net revenues.

8 Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, divided by the weighted average number of diluted ADS outstanding for computing diluted earnings per ADS.

9 Free cash flow is a non-GAAP financial measure, which is defined as net cash from operating activities adding back the impact from Internet financing activities and less capital expenditures, which include purchase of property and equipment, purchase and deposits of land use rights, and purchase of other assets.

10 Impact from Internet financing activities represents net cash flow relating to the Company’s financial products, which are primarily consumer financing, supplier financing and cooperative lending that the Company provides to customers, suppliers and individuals.

 

4


 

Business Outlook

 

For the fourth quarter of 2018, the Company expects its total net revenue to be between RMB26.1 billion and RMB27.3 billion, representing a year-over-year growth rate of approximately 8% to 13%. These forecasts reflect the Company’s current and preliminary view on the market and operational conditions, which is subject to change.

 

Exchange Rate

 

The Company’s business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi. This announcement contains currency conversions of RMB amounts into U.S. dollars solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars are made at a rate of RMB6.8680 to US$1.00, the effective noon buying rate for September 28, 2018 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the Renminbi amounts could have been, or could be, converted, realized or settled into U.S. dollars at that rate on September 28, 2018, or at any other rate.

 

Conference Call Information

 

The Company will hold a conference call on Thursday, November 15, 2018 at 8:00 am Eastern Time or 9:00 pm Beijing Time to discuss its financial results and operating performance for the third quarter of 2018.

 

United States:

+1-845-675-0438

International Toll Free:

+1-855-500-8701

China Domestic:

400-1200-654

Hong Kong:

+852-3018-6776

Conference ID:

#9978308

 

The replay will be accessible through November 23, 2018 by dialing the following numbers:

 

United States Toll Free:

+1-855-452-5696

International:

+61-2-9003-4211

Conference ID:

#9978308

 

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.vip.com.

 

About Vipshop Holdings Limited

 

Vipshop Holdings Limited is a leading online discount retailer for brands in China. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008, the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information, please visit www.vip.com.

 

5


 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Vipshop’s strategic and operational plans, contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Vipshop’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Vipshop’s goals and strategies; Vipshop’s future business development, results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop’s ability to attract customers and brand partners and further enhance its brand recognition; Vipshop’s expectations regarding demand for and market acceptance of flash sales products and services; competition in the discount retail industry; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop’s filings with the SEC. All information provided in this press release is as of the date of this press release, and Vipshop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

Use of Non-GAAP Financial Measures

 

The condensed consolidated financial information is derived from the Company’s unaudited interim condensed consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that comparative consolidated statements of income and cash flows for the nine-month period ended September 30, 2018 and detailed footnote disclosures required by Accounting Standards Codification 270, Interim Reporting (“ASC270”), have been omitted. Vipshop uses non-GAAP net income attributable to Vipshop’s shareholders, non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS, non-GAAP income from operations, non-GAAP operating income margin, non-GAAP net margin attributable to Vipshop’s shareholders, and free cash flow, each of which is a non-GAAP financial measure. Non-GAAP net income attributable to Vipshop’s shareholders is net income attributable to Vipshop’s shareholders excluding (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) amortization of intangible assets resulting from business acquisitions and equity method investments, (iv) tax effect of amortization of intangible assets resulting from business acquisitions, (v) gain on disposal, revaluation and fair value changes of investments, and (vi) share of result in investment of limited partnership that is accounted for as an equity method investee. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is computed using non-GAAP net income attributable to Vipshop’s shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions. Non-GAAP operating income margin is non-GAAP income from operations as a percentage of total net revenue. Non-GAAP net margin attributable to Vipshop’s shareholders is non-GAAP net income attributable to Vipshop’s shareholders as a percentage of total net revenue. Free cash flow is net cash from operating activities adding back the impact from Internet financing activities and less capital expenditures, which include purchase of property and equipment, purchase and deposits of land use rights, and purchase of other assets. Impact from Internet financing activities added back or deducted from free cash flow contains changes in the balances of financial products, which are primarily consumer financing, supplier financing and cooperative lending that the Company provides to customers, suppliers and individuals. The Company believes that separate analysis and exclusion of the non-cash impact of (a) share-based compensation, (b) impairment loss of investments, (c) amortization of intangible assets, (d) gain on disposal, revaluation and fair value changes of investments, and (e) share of result in investment of limited partnership that is accounted for as an equity method investee adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of (1) non-cash share-based compensation expenses, (2) impairment loss of investments, (3) amortization of intangible assets, (4) gain on disposal, revaluation and fair value changes of investments, and (5) share of result in investment of limited partnership that is accounted for as an equity method investee. Free cash flow enables the Company to assess liquidity and cash flow, taking into account the impact from Internet financing activities and the financial resources needed for the expansion of fulfillment infrastructure and technology platform. Share-based compensation expenses and amortization of intangible assets have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. One of the key limitations of free cash flow is that it does not represent the residual cash flow available for discretionary expenditures.

 

6


 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results” at the end of this release.

 

Investor Relations Contact

 

Jessie Fan

Tel: +86 (20) 2233-0732

Email: IR@vipshop.com

 

7


 

Vipshop Holdings Limited

Unaudited Condensed Consolidated Statements of Income and Comprehensive Income

(In thousands, except for share and per share data)

 

 

 

Three Months Ended

 

 

 

September 30,2017

 

September 30,2018

 

September 30,2018

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

 

 

 

 

 

 

 

 

Product revenues

 

14,900,789

 

17,028,266

 

2,479,363

 

Other revenues (1)

 

412,368

 

803,318

 

116,965

 

Total net revenues

 

15,313,157

 

17,831,584

 

2,596,328

 

Cost of revenues

 

(11,813,674

)

(14,200,146

)

(2,067,581

)

Gross profit

 

3,499,483

 

3,631,438

 

528,747

 

Operating expenses:

 

 

 

 

 

 

 

Fulfillment expenses (2)

 

(1,674,261

)

(1,762,849

)

(256,676

)

Marketing expenses

 

(478,424

)

(578,446

)

(84,223

)

Technology and content expenses

 

(455,039

)

(490,775

)

(71,458

)

General and administrative expenses (3)

 

(546,575

)

(624,759

)

(90,967

)

Total operating expenses

 

(3,154,299

)

(3,456,829

)

(503,324

)

Other operating income

 

103,017

 

180,097

 

26,223

 

Income from operations

 

448,201

 

354,706

 

51,646

 

Gain on disposal or revaluation of investments

 

0

 

(89,341

)

(13,008

)

Interest expense

 

(18,675

)

(53,784

)

(7,831

)

Interest income

 

18,549

 

49,660

 

7,231

 

Foreign exchange (loss) gain

 

(26,950

)

57,175

 

8,325

 

Income before income taxes and share of result of equity method investees

 

421,125

 

318,416

 

46,363

 

Income tax expenses (4)

 

(101,676

)

(102,800

)

(14,968

)

Share of result of equity method investees

 

(993

)

10,491

 

1,528

 

Net income

 

318,456

 

226,107

 

32,923

 

Net loss attributable to noncontrolling interests

 

19,599

 

2,641

 

385

 

Net income attributable to Vipshop’s shareholders

 

338,055

 

228,748

 

33,308

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share (5):

 

 

 

 

 

 

 

Class A and Class B ordinary shares:

 

 

 

 

 

 

 

—Basic

 

117,641,548

 

132,508,059

 

132,508,059

 

—Diluted

 

125,535,694

 

133,710,240

 

133,710,240

 

 

 

 

 

 

 

 

 

Net earnings per Class A and Class B share

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

2.87

 

1.73

 

0.25

 

Net income attributable to Vipshop’s shareholders—Diluted

 

2.79

 

1.71

 

0.25

 

 

 

 

 

 

 

 

 

Net earnings per ADS (1 ordinary share equals to 5 ADSs)

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

0.57

 

0.35

 

0.05

 

Net income attributable to Vipshop’s shareholders—Diluted

 

0.56

 

0.34

 

0.05

 

 


(1) Other revenues primarily consist of revenues from third-party logistics services, product promotion and online advertising, fees charged to third-party merchants which the Company provides platform access for sales of their products,and inventory and warehouse management services to certain suppliers.

 

(2) Fulfillment expenses include shipping and handling expenses, which amounted RMB 948 million and RMB 1.06 billion  in the three month periods ended September 30,2017 and  September 30,2018, respectively.

 

(3) General and administrative expenses include amortization of intangible assets resulting from business acquisitions, which amounted to RMB 84 million and RMB 0.6 million in the three months period ended September 30,2017 and  September 30,2018, respectively.

 

(4) Income tax expenses include income tax benefits of RMB 21 million and RMB 0.2 million related to the reversal of deferred tax liabilities, which was recognized on business acquisitions for the three months period ended September 30,2017 and  September 30,2018, respectively.

 

(5) Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with each Class A ordinary share being entitled to one vote and each Class B ordinary share being entitled to ten votes on all matters that are subject to shareholder vote.

 

Net income

 

318,456

 

226,107

 

32,923

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

92,229

 

19,291

 

2,809

 

Unrealized gain from available-for-sale investments

 

(1,993

)

0

 

0

 

Comprehensive income

 

408,692

 

245,398

 

35,732

 

Less: Comprehensive loss attributable to noncontrolling interests

 

(19,599

)

(9,770

)

(1,423

)

Comprehensive income attributable to Vipshop’s shareholders

 

428,291

 

255,168

 

37,155

 

 

 

 

Three Months Ended

 

 

 

September 30,2017

 

September 30,2018

 

September 30,2018

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

Share-based compensation expenses included are as follows

 

 

 

 

 

 

 

Fulfillment expenses

 

17,842

 

21,085

 

3,070

 

Marketing expenses

 

9,415

 

11,839

 

1,724

 

Technology and content expenses

 

51,420

 

61,447

 

8,947

 

General and administrative expenses

 

92,148

 

97,542

 

14,202

 

Total

 

170,825

 

191,913

 

27,943

 

 


 

Vipshop Holdings Limited

Unaudited Condensed Consolidated Balance Sheets

 

(In thousands, except for share and per share data)

 

 

 

December 31,2017

 

September 30,2018

 

September 30,2018

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

9,973,891

 

6,179,874

 

899,807

 

Restricted cash

 

248,101

 

354,045

 

51,550

 

Short term investments

 

245,981

 

1,901,968

 

276,932

 

Accounts receivable, net

 

4,803,527

 

4,327,326

 

630,071

 

Amounts due from related parties

 

10,191

 

13,897

 

2,023

 

Other receivables and prepayments,net

 

3,674,196

 

3,730,176

 

543,124

 

Loan Receivables,net

 

0

 

309,248

 

45,027

 

Inventories

 

6,960,251

 

4,283,470

 

623,685

 

Total current assets

 

25,916,138

 

21,100,004

 

3,072,219

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Property and equipment, net

 

6,660,825

 

7,665,441

 

1,116,110

 

Deposits for property and equipment

 

307,859

 

347,188

 

50,552

 

Land use rights, net

 

3,077,770

 

3,760,913

 

547,599

 

Intangible assets, net

 

400,994

 

354,044

 

51,550

 

Investment in equity method investees

 

66,334

 

443,340

 

64,551

 

Other investments

 

387,640

 

1,025,824

 

149,363

 

Available-for-sale investments

 

146,282

 

414,687

 

60,380

 

Other long-term assets

 

366,760

 

299,876

 

43,663

 

Goodwill

 

367,106

 

367,106

 

53,452

 

Deferred tax assets

 

285,112

 

381,159

 

55,498

 

Total non-current assets

 

12,066,682

 

15,059,578

 

2,192,718

 

TOTAL ASSETS

 

37,982,820

 

36,159,582

 

5,264,937

 

 

 

 

 

 

 

 

 

LIABILTIES AND EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Short term loans (Including short term loans of the VIE without recourse to the Company of nil and nil as of December 31, 2017 and September 30, 2018, respectively)

 

907,310

 

1,722,925

 

250,863

 

Accounts payable (Including accounts payable of the VIE without recourse to the Company of RMB 87,926 and RMB 59,342 as of December 31, 2017 and September 30, 2018, respectively)

 

11,445,109

 

6,930,109

 

1,009,043

 

Advance from customers (Including advance from customers of the VIE without recourse to the Company of RMB 965,275 and RMB 862,403 as of December 31, 2017 and September 30, 2018, respectively)

 

2,339,914

 

1,317,271

 

191,798

 

Accrued expenses and other current liabilities (Including accrued expenses and other current liabilities of the VIE without recourse to the Company of RMB 1,618,716 and RMB 1,642,652 as of December 31, 2017 and September 30, 2018, respectively)

 

3,537,151

 

3,240,951

 

471,892

 

Amounts due to related parties (Including amounts due to related parties of the VIE without recourse to the Company of RMB 616 and nil as of December 31, 2017 and September 30, 2018, respectively)

 

65,022

 

82,953

 

12,078

 

Deferred income (Including deferred income of the VIE without recourse to the Company of RMB 54,543 and RMB 93,148 as of December 31, 2017 and September 30, 2018, respectively)

 

203,179

 

280,265

 

40,807

 

Securitization debt (Including securitization debt of the VIE without recourse to the Company of nil and nil as of December 31, 2017 and September 30, 2018, respectively)

 

760,000

 

950,000

 

138,322

 

Convertible senior notes

 

0

 

4,322,548

 

629,375

 

Total current liabilities

 

19,257,685

 

18,847,022

 

2,744,178

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Deferred tax liability (Including deferred tax of the VIE without recourse to the Company of RMB 4,224 and 3,769 as of December 31, 2017 and September 30, 2018, respectively)

 

17,007

 

5,111

 

744

 

Deferred income-non current (Including deferred income-non current of the VIE without recourse to the Company of RMB 838 and RMB 371 as of December 31, 2017 and September 30, 2018, respectively)

 

362,649

 

379,725

 

55,289

 

Securitization debt (Including securitization debt of the VIE without recourse to the Company of nil and nil as of December 31, 2017 and September 30, 2018, respectively)

 

0

 

494,000

 

71,928

 

Convertible senior notes

 

4,094,903

 

0

 

0

 

Total non-current liabilities

 

4,474,559

 

878,836

 

127,961

 

TOTAL LIABILITIES

 

23,732,244

 

19,725,858

 

2,872,139

 

 

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

 

Class A ordinary shares (US$0.0001 par value, 483,489,642 shares authorized, and 114,716,587 and 116,082,330 shares issued and outstanding as of December 31, 2017 and September 30, 2018, respectively)

 

74

 

75

 

11

 

Class B ordinary shares (US$0.0001 par value, 16,510,358 shares authorized, and 16,510,358 and 16,510,358 shares issued and outstanding as of December 31, 2017 and September 30, 2018, respectively)

 

11

 

11

 

2

 

Additional paid-in capital

 

8,715,995

 

9,276,339

 

1,350,661

 

Retained earnings

 

5,602,681

 

7,219,523

 

1,051,183

 

Accumulated other comprehensive loss

 

(24,242

)

(11,344

)

(1,651

)

Noncontrolling interests

 

(43,943

)

(50,880

)

(7,408

)

Total shareholders’ equity

 

14,250,576

 

16,433,724

 

2,392,798

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

37,982,820

 

36,159,582

 

5,264,937

 

 

 

 

0

 

0

 

 


 

Vipshop Holdings Limited

Reconciliations of GAAP and Non-GAAP Results

 

 

 

Three Months Ended

 

 

 

September 30,2017

 

September 30,2018

 

September 30,2018

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

Income from operations

 

448,201

 

354,706

 

51,646

 

Share-based compensation expenses

 

170,825

 

191,913

 

27,943

 

Amortization of intangible assets resulting from business acquisitions

 

84,161

 

607

 

88

 

Non-GAAP income from operations

 

703,187

 

547,226

 

79,677

 

 

 

 

 

 

 

 

 

Net income

 

318,456

 

226,107

 

32,923

 

Share-based compensation expenses

 

170,825

 

191,913

 

27,943

 

Gain on disposal, revaluation and value changes of investments

 

0

 

89,341

 

13,008

 

Share of result in investment of limited partnership that is accounted for as an equity method investee

 

0

 

(9,684

)

(1,410

)

Amortization of intangible assets resulting from business acquisitions and equity method investments

 

84,161

 

607

 

88

 

Tax effect of amortization of intangible assets resulting from business acquisitions

 

(21,040

)

(152

)

(22

)

Non-GAAP net income

 

552,402

 

498,132

 

72,530

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders

 

338,055

 

228,748

 

33,308

 

Share-based compensation expenses

 

170,825

 

191,913

 

27,943

 

Gain on disposal, revaluation and value changes of investments

 

0

 

89,341

 

13,008

 

Share of result in investment of limited partnership that is accounted for as an equity method investee

 

0

 

(9,684

)

(1,410

)

Amortization of intangible assets resulting from business acquisitions and equity method investments

 

67,857

 

597

 

87

 

Tax effect of amortization of intangible assets resulting from business acquisitions

 

(16,965

)

(149

)

(22

)

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders

 

559,772

 

500,766

 

72,914

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share:

 

 

 

 

 

 

 

Basic ordinary shares:

 

 

 

 

 

 

 

Class A and Class B ordinary shares:

 

 

 

 

 

 

 

—Basic

 

117,641,548

 

132,508,059

 

132,508,059

 

—Diluted

 

125,535,694

 

133,710,240

 

133,710,240

 

 

 

 

 

 

 

 

 

Non-GAAP net income per Class A and Class B share

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

4.76

 

3.78

 

0.55

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

4.56

 

3.75

 

0.55

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs)

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

0.95

 

0.76

 

0.11

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

0.91

 

0.75

 

0.11

 

 


Exhibit 99.2

 

Vipshop Holdings Limited

Unaudited Condensed Consolidated Statements of Income and Comprehensive Income

(In thousands, except for share and per share data)

 

 

 

Three Months Ended

 

 

 

June 30,2017

 

June 30,2018

 

June 30,2018

 

March 31,2018

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

Product revenues

 

17,036,222

 

20,103,555

 

3,038,122

 

19,367,515

 

Other revenues (1)

 

480,357

 

634,820

 

95,936

 

503,113

 

Total net revenues

 

17,516,579

 

20,738,375

 

3,134,058

 

19,870,628

 

Cost of revenues

 

(13,656,686

)

(16,694,602

)

(2,522,948

)

(15,861,214

)

Gross profit

 

3,859,893

 

4,043,773

 

611,110

 

4,009,414

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Fulfillment expenses (2)

 

(1,644,074

)

(1,897,097

)

(286,696

)

(1,733,697

)

Marketing expenses

 

(752,148

)

(899,581

)

(135,948

)

(645,342

)

Technology and content expenses

 

(447,820

)

(510,603

)

(77,164

)

(466,354

)

General and administrative expenses (3)

 

(578,783

)

(615,169

)

(92,967

)

(613,602

)

Total operating expenses

 

(3,422,825

)

(3,922,450

)

(592,775

)

(3,458,995

)

Other operating income

 

184,669

 

278,960

 

42,157

 

112,273

 

Income from operations

 

621,737

 

400,283

 

60,492

 

662,692

 

Gain on disposal or revaluation of investments

 

55,615

 

309,059

 

46,706

 

0

 

Impairment loss of investments

 

(103,107

)

0

 

0

 

0

 

Interest expense

 

(19,259

)

(39,003

)

(5,894

)

(28,945

)

Interest income

 

29,684

 

62,272

 

9,411

 

60,334

 

Foreign exchange (loss) gain

 

(36,895

)

79,557

 

12,023

 

(63,738

)

Income before income taxes and share of result of equity method investees

 

547,775

 

812,168

 

122,738

 

630,343

 

Income tax expenses (4)

 

(169,679

)

(125,486

)

(18,964

)

(106,481

)

Share of result of equity method investees

 

(7,293

)

2,092

 

316

 

737

 

Net income

 

370,803

 

688,774

 

104,090

 

524,599

 

Net loss (income) attributable to noncontrolling interests

 

15,680

 

(7,130

)

(1,077

)

5,129

 

Net income attributable to Vipshop’s shareholders

 

386,483

 

681,644

 

103,013

 

529,728

 

 

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share (5):

 

 

 

 

 

 

 

 

 

Class A and Class B ordinary shares:

 

 

 

 

 

 

 

 

 

—Basic

 

117,365,737

 

132,138,434

 

132,138,434

 

131,605,256

 

—Diluted

 

125,870,498

 

140,270,995

 

140,270,995

 

140,490,311

 

 

 

 

 

 

 

 

 

 

 

Net earnings per Class A and Class B share

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

3.29

 

5.16

 

0.78

 

4.03

 

Net income attributable to Vipshop’s shareholders—Diluted

 

3.20

 

4.97

 

0.75

 

3.86

 

 

 

 

 

 

 

 

 

 

 

Net earnings per ADS (1 ordinary share equals to 5 ADSs)

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

0.66

 

1.03

 

0.16

 

0.81

 

Net income attributable to Vipshop’s shareholders—Diluted

 

0.64

 

0.99

 

0.15

 

0.77

 

 


(1) Other revenues primarily consist of revenues from third-party logistics services, product promotion and online advertising, fees charged to third-party merchants which the Company provides platform access for sales of their products,and inventory and warehouse management services to certain suppliers.

 

(2) Fulfillment expenses include shipping and handling expenses, which amounted RMB 887 million,RMB 1.01 billion and RMB 1.14 billion  in the three month periods ended June 30,2017,March 31,2018 and  June 30,2018, respectively.

 

(3) General and administrative expenses include amortization of intangible assets resulting from business acquisitions, which amounted to RMB 84 million,RMB 44 million and RMB 0.6 million in the three months period ended June 30,2017,March 31,2018 and  June 30,2018, respectively.

 

(4) Income tax expenses include income tax benefits of RMB 21 million,RMB 11 million and RMB 0.2 million related to the reversal of deferred tax liabilities, which was recognized on business acquisitions for the three months period ended June 30,2017, March 31,2018 and June 30,2018, respectively.

 

(5) Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with each Class A ordinary share being entitled to one vote and each Class B ordinary share being entitled to ten votes on all matters that are subject to shareholder vote.

 

Net income

 

370,803

 

688,774

 

104,090

 

524,599

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

99,585

 

12,474

 

1,885

 

(20,868

)

Unrealized gain from available-for-sale investments

 

13,899

 

0

 

0

 

0

 

Reclassification adjustment for gain included in net income

 

(55,615

)

0

 

0

 

0

 

Comprehensive income

 

428,672

 

701,248

 

105,975

 

503,731

 

Less: Comprehensive (loss) gain attributable to noncontrolling interests

 

(15,680

)

12,259

 

1,853

 

(5,129

)

Comprehensive income attributable to Vipshop’s shareholders

 

444,352

 

688,989

 

104,122

 

508,860

 

 

 

 

Three Months Ended

 

 

 

June 30,2017

 

June 30,2018

 

June 30,2018

 

June 30,2018

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

RMB’000

 

Share-based compensation expenses included are as follows

 

 

 

 

 

 

 

 

 

Fulfillment expenses

 

19,058

 

21,217

 

3,206

 

19,130

 

Marketing expenses

 

10,387

 

11,501

 

1,738

 

10,834

 

Technology and content expenses

 

54,331

 

62,542

 

9,452

 

54,233

 

General and administrative expenses

 

98,012

 

98,658

 

14,909

 

87,117

 

Total

 

181,788

 

193,918

 

29,305

 

171,314

 

 


 

Vipshop Holdings Limited

Unaudited Condensed Consolidated Balance Sheets

 

(In thousands, except for share and per share data)

 

 

 

December 31,2017

 

June 30,2018

 

June 30,2018

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

9,973,891

 

6,050,756

 

914,412

 

Restricted cash

 

248,101

 

375,610

 

56,763

 

Short term investments

 

245,981

 

2,069,249

 

312,712

 

Accounts receivable, net

 

4,803,527

 

4,589,857

 

693,636

 

Amounts due from related parties

 

10,191

 

62,994

 

9,520

 

Other receivables and prepayments,net

 

3,674,196

 

3,964,418

 

599,117

 

Loan Receivables,net

 

0

 

308,333

 

46,596

 

Inventories

 

6,960,251

 

4,590,483

 

693,730

 

Total current assets

 

25,916,138

 

22,011,700

 

3,326,486

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Property and equipment, net

 

6,660,825

 

7,099,064

 

1,072,836

 

Deposits for property and equipment

 

307,859

 

407,522

 

61,586

 

Land use rights, net

 

3,077,770

 

3,479,865

 

525,890

 

Intangible assets, net

 

400,994

 

354,980

 

53,646

 

Investment in equity method investees

 

66,334

 

462,474

 

69,891

 

Other investments

 

387,640

 

875,134

 

132,253

 

Available-for-sale investments

 

146,282

 

476,259

 

71,974

 

Other long-term assets

 

366,760

 

253,305

 

38,280

 

Goodwill

 

367,106

 

367,106

 

55,478

 

Deferred tax assets

 

285,112

 

348,540

 

52,673

 

Total non-current assets

 

12,066,682

 

14,124,249

 

2,134,507

 

TOTAL ASSETS

 

37,982,820

 

36,135,949

 

5,460,993

 

 

 

 

 

 

 

 

 

LIABILTIES AND EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Short term loans (Including short term loans of the VIE without recourse to the Company of nil and nil as of December 31, 2017 and June 30, 2018, respectively)

 

907,310

 

1,509,830

 

228,171

 

Accounts payable (Including accounts payable of the VIE without recourse to the Company of RMB 87,926 and RMB 35,588 as of December 31, 2017 and June 30, 2018, respectively)

 

11,445,109

 

8,408,841

 

1,270,774

 

Advance from customers (Including advance from customers of the VIE without recourse to the Company of RMB 965,275 and RMB 703,944 as of December 31, 2017 and June 30, 2018, respectively)

 

2,339,914

 

1,074,531

 

162,387

 

Accrued expenses and other current liabilities (Including accrued expenses and other current liabilities of the VIE without recourse to the Company of RMB 1,618,716 and RMB 1,629,227 as of December 31, 2017 and June 30, 2018, respectively)

 

3,537,151

 

3,339,296

 

504,646

 

Amounts due to related parties (Including amounts due to related parties of the VIE without recourse to the Company of RMB 616 and RMB 124 as of December 31, 2017 and June 30, 2018, respectively)

 

65,022

 

51,321

 

7,756

 

Deferred income (Including deferred income of the VIE without recourse to the Company of RMB 54,543 and RMB 85,958 as of December 31, 2017 and June 30, 2018, respectively)

 

203,179

 

260,618

 

39,386

 

Securitization debt (Including securitization debt of the VIE without recourse to the Company of nil and nil as of December 31, 2017 and June 30, 2018, respectively)

 

760,000

 

950,000

 

143,567

 

Convertible senior notes

 

0

 

4,164,637

 

629,375

 

Total current liabilities

 

19,257,685

 

19,759,074

 

2,986,062

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Deferred tax liability (Including deferred tax of the VIE without recourse to the Company of RMB 4,224 and 3,920 as of December 31, 2017 and June 30, 2018, respectively)

 

17,007

 

5,842

 

883

 

Deferred income-non current (Including deferred income-non current of the VIE without recourse to the Company of RMB 838 and RMB 297 as of December 31, 2017 and June 30, 2018, respectively)

 

362,649

 

381,827

 

57,703

 

Convertible senior notes

 

4,094,903

 

0

 

0

 

Total non-current liabilities

 

4,474,559

 

387,669

 

58,586

 

TOTAL LIABILITIES

 

23,732,244

 

20,146,743

 

3,044,648

 

 

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

 

Class A ordinary shares (US$0.0001 par value, 483,489,642 shares authorized, and 114,716,587 and 115,865,535 shares issued and outstanding as of December 31, 2017 and June 30, 2018, respectively)

 

74

 

75

 

11

 

Class B ordinary shares (US$0.0001 par value, 16,510,358 shares authorized, and 16,510,358 and 16,510,358 shares issued and outstanding as of December 31, 2017 and June 30, 2018, respectively)

 

11

 

11

 

2

 

Additional paid-in capital

 

8,715,995

 

9,084,348

 

1,372,859

 

Retained earnings

 

5,602,681

 

6,990,775

 

1,056,471

 

Accumulated other comprehensive loss

 

(24,242

)

(37,764

)

(5,708

)

Noncontrolling interests

 

(43,943

)

(48,239

)

(7,290

)

Total shareholders’ equity

 

14,250,576

 

15,989,206

 

2,416,345

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

37,982,820

 

36,135,949

 

5,460,993

 

 

 

 

0

 

0

 

 


 

Vipshop Holdings Limited

Reconciliations of GAAP and Non-GAAP Results

 

 

 

Three Months Ended

 

 

 

June 30,2017

 

June 30,2018

 

June 30,2018

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

Income from operations

 

621,737

 

400,283

 

60,492

 

Share-based compensation expenses

 

181,788

 

193,918

 

29,305

 

Amortization of intangible assets resulting from business acquisitions

 

84,161

 

607

 

92

 

Non-GAAP income from operations

 

887,686

 

594,808

 

89,889

 

 

 

 

 

 

 

 

 

Net income

 

370,803

 

688,774

 

104,090

 

Share-based compensation expenses

 

181,788

 

193,918

 

29,305

 

Impairment loss in investments

 

103,107

 

0

 

0

 

Gain on disposal, revaluation and value changes of investments

 

(55,615

)

(309,059

)

(46,706

)

Tax effect of investment gain

 

0

 

9,967

 

1,506

 

Amortization of intangible assets resulting from business acquisitions and equity method investments

 

90,129

 

607

 

92

 

Tax effect of amortization of intangible assets resulting from business acquisitions

 

(21,040

)

(152

)

(23

)

Non-GAAP net income

 

669,172

 

584,055

 

88,264

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders

 

386,483

 

681,644

 

103,013

 

Share-based compensation expenses

 

181,788

 

193,918

 

29,305

 

Impairment loss in investments

 

103,107

 

0

 

0

 

Gain on disposal, revaluation and value changes of investments

 

(55,615

)

(309,059

)

(46,706

)

Tax effect of investment gain

 

0

 

9,967

 

1,506

 

Amortization of intangible assets resulting from business acquisitions and equity method investments

 

73,826

 

597

 

90

 

Tax effect of amortization of intangible assets resulting from business acquisitions

 

(16,965

)

(149

)

(23

)

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders

 

672,624

 

576,918

 

87,185

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share:

 

 

 

 

 

 

 

Basic ordinary shares:

 

 

 

 

 

 

 

Class A and Class B ordinary shares:

 

 

 

 

 

 

 

—Basic

 

117,365,737

 

132,138,434

 

132,138,434

 

—Diluted

 

125,870,498

 

140,270,995

 

140,270,995

 

 

 

 

 

 

 

 

 

Non-GAAP net income per Class A and Class B share

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

5.73

 

4.37

 

0.66

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

5.47

 

4.22

 

0.64

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs)

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

1.15

 

0.87

 

0.13

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

1.09

 

0.84

 

0.13