UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2017

 


 

Commission File Number: 001-35454

 


 

Vipshop Holdings Limited

 

No. 20 Huahai Street

Liwan District, Guangzhou 510370

People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  x          Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  o

 

 

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

Vipshop Holdings Limited

 

 

 

 

 

 

 

 

 

 

 

 

By

:

/s/ Donghao Yang

 

 

Name:

:

Donghao Yang

 

 

Title:

:

Chief Financial Officer

 

 

Date: November 22, 2017

 



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

99.1  

 

Press Release – Vipshop Reports Unaudited Third Quarter 2017 Financial Results

99.2*

 

Unaudited First and Second Quarters 2017 Financial Results of Vipshop Holdings Limited

 


*                 Exhibit 99.2 is furnished herewith solely for the purpose of meeting the requirements under Section 203.03 of the New York Stock Exchange Listed Company Manual in connection with submission of a semi-annual income statement that covers the Registrant’s first two fiscal quarters.

 


Exhibit 99.1

 

GRAPHIC

 

Vipshop Reports Unaudited Third Quarter 2017 Financial Results

 

Conference Call to Be Held at 8:00 A.M. U.S. Eastern Time on November 21, 2017

 

Guangzhou, China, November 20, 2017 — Vipshop Holdings Limited (NYSE: VIPS), a leading online discount retailer for brands in China (“Vipshop” or the “Company”), today announced its unaudited financial results for the third quarter ended September 30, 2017.

 

Third Quarter 2017 Highlights

 

·                  Total net revenue for the third quarter of 2017 increased by 27.6% to RMB15.3 billion (US$2.3 billion) from RMB12.0 billion in the prior year period.

 

·                  The number of active customers1 for the trailing twelve months ended September 30, 2017 increased by 22% year over year to 60.5 million from 49.6 million in the prior year period.

 

·                  Total orders2 for the third quarter of 2017 increased by 23% year over year to 74.0 million from 60.1 million in the prior year period.

 

·                  Gross profit for the third quarter of 2017 increased by 19.4% to RMB3.5 billion (US$526.0 million) from RMB2.9 billion in the prior year period.

 

·                  Net income attributable to Vipshop’s shareholders for the third quarter of 2017 was RMB338.1 million (US$50.8 million), as compared with RMB342.9 million in the prior year period.

 

·                  Non-GAAP net income attributable to Vipshop’s shareholders3 for the third quarter of 2017 was RMB559.8 million (US$84.1 million), as compared with RMB595.5 million in the prior year period.

 

Mr. Eric Shen, chairman and chief executive officer of Vipshop, stated, “We saw healthy growth in our total active customers for the trailing twelve months ended September 30, 2017, which increased to over 60 million. Importantly, our core categories continue to demonstrate robust growth, adding hundreds of domestic and international fashion brands to our portfolio in the past quarter. We remain committed to enriching our offering, including opening up our marketplace business, which will continue to improve our user experience.”

 

Mr. Donghao Yang, chief financial officer of Vipshop, further commented, “In the third quarter of 2017, our topline came in at the high-end of our guidance range, increasing by nearly 28% year over year. Our efforts to manage existing and new users are bearing fruit, as demonstrated by the improved stickiness and customer loyalty across our platform.”

 


1 “Active customers” are defined as registered members who have purchased from the Company or the Company’s online marketplace platforms at least once during the relevant period.

2 “Total orders” are defined as the total number of orders placed during the relevant period, including the orders for products and services sold in the Company’s online sales business and on the Company’s online marketplace platforms, net of orders returned.

3 Non-GAAP net income attributable to Vipshop’s shareholders is a non-GAAP financial measure, which is defined as net income attributable to Vipshop’s shareholders excluding share-based compensation expenses, impairment loss of investments, and amortization of intangible assets resulting from business acquisitions and equity method investments.

 

1



 

Recent Business Highlights

 

·                  In the third quarter of 2017, Vipshop added three local warehouses in Taiyuan, Hohhot, and Hefei, China, totaling approximately 32,000 square meters and bringing the Company’s total number of local warehouses to fourteen as of September 30, 2017. The Company added approximately 23,000 square meters of warehousing space for its cross-border business, including new locations in Australia, France, and the United States. For its regional logistics hubs, approximately 150,000 square meters of warehousing space were added. As of September 30, 2017, Vipshop has approximately 2.4 million square meters of total warehousing space, of which 1.5 million square meters of warehousing space is owned by the Company.

 

·                  During the third quarter of 2017, Vipshop delivered 98% of its orders through its proprietary last mile network, up from 90% in the prior year period. Around 72% of customer returns were collected directly by Vipshop’s last mile staff, which represents a significant increase from 50% in the prior year period.

 

·                  In the third quarter of 2017, the Company’s average revenue per customer increased by 11% year over year, which was primarily driven by the 4% year-over-year increase in average ticket size and 7% year-over-year increase in the number of orders per customer.

 

·                  Vipshop began to roll out its Super VIP Paid Membership Program to all customers in the third quarter of 2017. The average visiting frequency of customers who enrolled in the program increased by almost 100% after such customers started paying for the membership.

 

·                  Vipshop is connected to the inventory management systems of more than 500 of its suppliers. In the third quarter of 2017, the Company’s daily average SKUs online was 3.2 million, representing a significant increase from 1.2 million in the prior year period.

 

·                  Vipshop recently added a number of popular domestic and international brands to its platform, including Diesel, Marc Jacobs, Sergio Rossi, Shanghai Tang, and Peuterey.

 

·                  In October 2017, Vipshop’s Internet finance subsidiary completed its second offering of Renminbi-denominated asset-backed securities (“ABS”) of RMB500 million, which is listed on the Shanghai Stock Exchange in China.

 

·                  During the third quarter of 2017, Vipshop’s consumer financing business had 3.8 million users, which was an 146% increase from 1.5 million users in the prior year period.

 

Third Quarter 2017 Financial Results

 

REVENUE

 

Total net revenue for the third quarter of 2017 increased by 27.6% to RMB15.3 billion (US$2.3 billion) from RMB12.0 billion in the prior year period, primarily driven by the growth in the number of total active customers and average revenue per customer.

 

2



 

The number of active customers for the third quarter of 2017 increased by 15% to 23.8 million from 20.8 million in the prior year period. The number of total orders for the third quarter of 2017 increased by 23% to 74.0 million from 60.1 million in the prior year period.

 

GROSS PROFIT

 

Gross profit for the third quarter of 2017 increased by 19.4% to RMB3.5 billion (US$526.0 million) from RMB2.9 billion in the prior year period. Gross margin was 22.9% as compared with 24.4% in the prior year period, primarily attributable to investment in promotional activities for market share gain, which is balanced by reduced spending in the Company’s broader marketing efforts.

 

OPERATING INCOME AND EXPENSES

 

Total operating expenses for the third quarter of 2017 were RMB3.2 billion (US$474.1 million), as compared with RMB2.5 billion in the prior year period. As a percentage of total net revenue, total operating expenses decreased to 20.6% from 21.2% in the prior year period.

 

·                    Fulfillment expenses for the third quarter of 2017 were RMB1.7 billion (US$251.6 million), as compared with RMB1.0 billion in the prior year period, primarily reflecting an increase in sales volume and number of orders fulfilled. As a percentage of total net revenue, fulfillment expenses were 10.9% as compared with 8.5% in the prior year period, primarily attributable to the Company’s expansion to support an increase in the last mile business outside of the Vipshop platform.

 

·                       Marketing expenses for the third quarter of 2017 were RMB478.4 million (US$71.9 million), as compared with RMB641.5 million in the prior year period. As a percentage of total net revenue, marketing expenses decreased to 3.1% from 5.3% in the prior year period.

 

·                       Technology and content expenses for the third quarter of 2017 were RMB455.0 million (US$68.4 million), as compared with RMB374.5 million in the prior year period, reflecting the Company’s continuing efforts to invest in human capital, advanced technologies, and its Internet finance business. As a percentage of total net revenue, technology and content expenses decreased to 3.0% from 3.1% in the prior year period.

 

·                       General and administrative expenses for the third quarter of 2017 were RMB546.6 million (US$82.2 million), as compared with RMB500.6 million in the prior year period. As a percentage of total net revenue, general and administrative expenses decreased to 3.6% from 4.2% in the prior year period, primarily attributable to the Company’s improved efficiency due to its greater scale.

 

Income from operations for the third quarter of 2017 was RMB448.2 million (US$67.4 million), as compared with RMB528.8 million in the prior year period. Operating margin was 2.9% as compared with 4.4% in the prior year period.

 

3



 

Non-GAAP income from operations4, which excludes share-based compensation expenses and amortization of intangible assets resulting from business acquisitions, was RMB703.2 million (US$105.7 million) as compared with RMB732.0 million in the prior year period. Non-GAAP operating income margin5 was 4.6% as compared with 6.1% in the prior year period.

 

NET INCOME

 

Net income attributable to Vipshop’s shareholders for the third quarter of 2017 was RMB338.1 million (US$50.8 million), as compared with RMB342.9 million in the prior year period. Net margin attributable to Vipshop’s shareholders was 2.2% as compared with 2.9% in the prior year period, primarily attributable to decreased gross margin and increased fulfillment costs due to the Company’s investment into its logistics business outside of the Vipshop platform. Net income attributable to Vipshop’s shareholders per diluted ADS6 was RMB0.56 (US$0.08) as compared with RMB0.58 in the prior year period.

 

Non-GAAP net income attributable to Vipshop’s shareholders, which excludes share-based compensation expenses, impairment loss of investments, and amortization of intangible assets resulting from business acquisitions and equity method investments, was RMB559.8 million (US$84.1 million) as compared with RMB595.5 million in the prior year period. Non-GAAP net margin attributable to Vipshop’s shareholders7 was 3.7% as compared with 5.0% in the prior year period. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS8 was RMB0.91 (US$0.14) as compared with RMB1.00 in the prior year period.

 

For the quarter ended September 30, 2017, the Company’s weighted average number of ADSs used in computing diluted income per ADS was 627,678,468.

 

BALANCE SHEET AND CASH FLOW

 

As of September 30, 2017, the Company had cash and cash equivalents and restricted cash of RMB3.7 billion (US$556.6 million) and held-to-maturity securities of RMB230.3 million (US$34.6 million).

 

For the quarter ended September 30, 2017, net cash used in operating activities was RMB0.4 billion, and free cash flow9, a non-GAAP measurement of liquidity, was as follows:

 


4 Non-GAAP income from operations is a non-GAAP financial measure, which is defined as income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions.

5 Non-GAAP operating income margin is a non-GAAP financial measure, which is defined as non-GAAP income from operations as a percentage of total net revenues.

6 “ADS” means American depositary share, each of which represents 0.2 Class A ordinary share.

7 Non-GAAP net margin attributable to Vipshop’s shareholders is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, as a percentage of total net revenues.

8 Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS.

9 Free cash flow is a non-GAAP financial measure, which means the operating cash flow adding back the impact from Internet financing activities and less capital expenditures, which include purchase of property and equipment, purchase and deposits of land use rights, and purchase of other assets.

 

4



 

For the three months ended

 

 

 

Sep 30, 2016

 

Sep 30, 2017

 

Sep 30, 2017

 

 

 

RMB’000

 

RMB’000

 

US$’000

 

Net cash from (used in) operating activities

 

649,556

 

(359,678

)

(54,060

)

Add: Impact from Internet financing activities[9]

 

450,106

 

503,416

 

75,664

 

Less: Capital expenditures

 

(830,470

)

(719,081

)

(108,079

)

Free cash flow in (out)

 

269,192

 

(575,343

)

(86,475

)

 

Free cash flow trailing twelve months ended

 

 

 

Sep 30, 2016

 

Sep 30, 2017

 

Sep 30, 2017

 

 

 

RMB’000

 

RMB’000

 

US$’000

 

Net cash from operating activities

 

3,634,113

 

904,849

 

136,000

 

Add: Impact from Internet financing activities[9]

 

1,603,278

 

2,903,516

 

436,402

 

Less: Capital expenditures

 

(3,844,400

)

(2,690,145

)

(404,332

)

Free cash flow in

 

1,392,991

 

1,118,220

 

168,070

 

 

Business Outlook

 

For the fourth quarter of 2017, the Company expects its total net revenue to be between RMB22.8 billion and RMB23.8 billion, representing a year-over-year growth rate of approximately 20% to 25%. These forecasts reflect the Company’s current and preliminary view on the market and operational conditions, which is subject to change.

 

Exchange Rate

 

This announcement contains currency conversions of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars are made at a rate of RMB6.6533 to US$1.00, the effective noon buying rate for September 29, 2017 as set forth in the H.10 statistical release of the Federal Reserve Board.

 

Conference Call Information

 

The Company will hold a conference call on Tuesday, November 21, 2017 at 8:00 am Eastern Time or 9:00 pm Beijing Time to discuss its financial results and operating performance for the third quarter of 2017.

 

United States:

+1-845-675-0438

International Toll Free:

+1-855-500-8701

China Domestic:

400-1200-654

Hong Kong:

+852-3018-6776

Conference ID:

#3299529

 

The replay will be accessible through November 29, 2017 by dialing the following numbers:

 

United States Toll Free:

+1-855-452-5696

International:

+61-2-9003-4211

Conference ID:

#3299529

 

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.vip.com.

 

5



 

About Vipshop Holdings Limited

 

Vipshop Holdings Limited is a leading online discount retailer for brands in China. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008, the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information, please visit www.vip.com.

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Vipshop’s strategic and operational plans, contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Vipshop’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Vipshop’s goals and strategies; Vipshop’s future business development, results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop’s ability to attract customers and brand partners and further enhance its brand recognition; Vipshop’s expectations regarding demand for and market acceptance of flash sales products and services; competition in the discount retail industry; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Vipshop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

6



 

Use of Non-GAAP Financial Measures

 

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of shareholders’ equity, consolidated statements of cash flows, and the detailed notes required by Accounting Standards Codification 270 Interim Reporting (“ASC270”), have not been presented. Vipshop uses non-GAAP net income attributable to Vipshop’s shareholders, non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS, non-GAAP income from operations, non-GAAP operating income margin, non-GAAP net margin attributable to Vipshop’s shareholders, and free cash flow, each of which is a non-GAAP financial measure. Non-GAAP net income attributable to Vipshop’s shareholders is net income attributable to Vipshop’s shareholders excluding share-based compensation expenses, impairment loss of investments, and amortization of intangible assets resulting from business acquisitions and equity method investments. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is computed using non-GAAP net income attributable to Vipshop’s shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions. Non-GAAP operating income margin is non-GAAP income from operations as a percentage of total net revenue. Non-GAAP net margin attributable to Vipshop’s shareholders is non-GAAP net income attributable to Vipshop’s shareholders as a percentage of total net revenue. Free cash flow is the operating cash flow adding back the impact from Internet financing activities and less capital expenditures, which include purchase of property and equipment, purchase and deposits of land use rights, and purchase of other assets. The Company believes that separate analysis and exclusion of the non-cash impact of share-based compensation, impairment loss of investments and amortization of intangible assets adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of non-cash share-based compensation expenses, impairment loss of investments, and amortization of intangible assets. Free cash flow enables the Company to assess liquidity and cash flow, taking into account the impact from Internet financing activities and the financial resources needed for the expansion of fulfillment infrastructure and technology platform. Share-based compensation expenses and amortization of intangible assets have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. One of the key limitations of free cash flow is that it does not represent the residual cash flow available for discretionary expenditures. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results” at the end of this release.

 

Investor Relations Contact

 

Vipshop Holdings Limited

Millicent Tu

Tel: +86 (20) 2233-0732

Email:IR@vipshop.com

 

7



 

Vipshop Holdings Limited

Unaudited Condensed Consolidated Statements of Income and Comprehensive Income

(In thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

September 30,2016

 

September 30,2017

 

September 30,2017

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

 

 

 

 

 

 

 

 

Product revenues

 

11,703,511

 

14,900,789

 

2,239,609

 

Other revenues (1)

 

298,813

 

412,368

 

61,979

 

Total net revenues

 

12,002,324

 

15,313,157

 

2,301,588

 

Cost of revenues

 

(9,070,361

)

(11,813,674

)

(1,775,611

)

Gross profit

 

2,931,963

 

3,499,483

 

525,977

 

Operating expenses:

 

 

 

 

 

 

 

Fulfillment expenses (2)

 

(1,025,845

)

(1,674,261

)

(251,644

)

Marketing expenses

 

(641,514

)

(478,424

)

(71,908

)

Technology and content expenses

 

(374,468

)

(455,039

)

(68,393

)

General and administrative expenses (3)

 

(500,600

)

(546,575

)

(82,151

)

Total operating expenses

 

(2,542,427

)

(3,154,299

)

(474,096

)

Other income

 

139,251

 

103,017

 

15,484

 

Income from operations

 

528,787

 

448,201

 

67,365

 

Impairment loss of investments

 

(65,940

)

0

 

0

 

Interest expenses

 

(20,125

)

(18,675

)

(2,807

)

Interest income

 

21,972

 

18,549

 

2,788

 

Exchange gain (loss)

 

31,913

 

(26,950

)

(4,051

)

Income before income taxes and share of result of affiliates

 

496,607

 

421,125

 

63,295

 

Income tax expense (4)

 

(135,651

)

(101,676

)

(15,282

)

Share of loss of affiliates

 

(15,752

)

(993

)

(149

)

Net income

 

345,204

 

318,456

 

47,864

 

Net (income) loss attributable to noncontrolling interests

 

(2,343

)

19,599

 

2,946

 

Net income attributable to Vipshop’s shareholders

 

342,861

 

338,055

 

50,810

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share (5):

 

 

 

 

 

 

 

Class A and Class B ordinary shares:

 

 

 

 

 

 

 

—Basic

 

116,178,808

 

117,641,548

 

117,641,548

 

—Diluted

 

118,727,676

 

125,535,694

 

125,535,694

 

 

 

 

 

 

 

 

 

Net earnings per Class A and Class B share

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

2.95

 

2.87

 

0.43

 

Net income attributable to Vipshop’s shareholders—Diluted

 

2.89

 

2.79

 

0.42

 

 

 

 

 

 

 

 

 

Net earnings per ADS (1 ordinary share equals to 5 ADSs)

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

0.59

 

0.57

 

0.09

 

Net income attributable to Vipshop’s shareholders—Diluted

 

0.58

 

0.56

 

0.08

 

 


(1) Other revenues primarily consist of revenues from third-party logistics services, product promotion and online advertising, fees charged to third-party merchants which the Company provides platform access for sales of their products,and inventory and warehouse management services to certain suppliers.

 

(2) Fulfillment expenses include shipping and handling expenses, which amounted RMB 543 million and RMB 948 million in the three month periods ended September 30, 2016 and September 30, 2017, respectively.

 

(3) General and administrative expenses include amortization of intangible assets resulting from business acquisitions, which amounted to RMB 77 million and RMB 84 million in the three months period ended September 30, 2016 and September 30, 2017, respectively.

 

(4) Income tax expense Includes income tax benefits of RMB 20 million and RMB 21 million related to the reversal of deferred tax liabilities, which was recognized on business acquisitions for the three months period ended September 30, 2016 and September 30, 2017, respectively.

 

(5) Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with each Class A ordinary share being entitled to one vote and each Class B ordinary share being entitled to ten votes on all matters that are subject to shareholder vote.

 

Net income

 

345,204

 

318,456

 

47,864

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(36,623

)

92,229

 

13,862

 

Unrealized gain (loss) from available-for-sale securities

 

11,342

 

(1,993

)

(299

)

Comprehensive income

 

319,923

 

408,692

 

61,427

 

Less: Comprehensive income (loss) attributable to noncontrolling interests

 

5,609

 

(19,599

)

(2,946

)

Comprehensive income attributable to Vipshop’s shareholders

 

314,314

 

428,291

 

64,373

 

 

 

 

Three Months Ended

 

 

 

September 30,2016

 

September 30,2017

 

September 30,2017

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

Share-based compensation expenses included are as follows

 

 

 

 

 

 

 

Fulfillment expenses

 

10,136

 

17,842

 

2,682

 

Marketing expenses

 

9,536

 

9,415

 

1,415

 

Technology and content expenses

 

45,096

 

51,420

 

7,728

 

General and administrative expenses

 

61,397

 

92,148

 

13,850

 

Total

 

126,165

 

170,825

 

25,675

 

 



 

Vipshop Holdings Limited

Unaudited Condensed Consolidated Balance Sheets

 

(In thousands, except per share data)

 

 

 

December 31,2016

 

September 30,2017

 

September 30,2017

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

4,109,577

 

3,665,310

 

550,901

 

Restricted cash

 

0

 

37,781

 

5,679

 

Held-to-maturity securities

 

671,776

 

230,267

 

34,610

 

Accounts receivable, net

 

2,333,918

 

3,561,913

 

535,360

 

Amounts due from related parties

 

8,352

 

5,007

 

753

 

Other receivables and prepayments,net

 

2,293,825

 

2,782,842

 

418,265

 

Inventories

 

4,948,609

 

4,341,557

 

652,542

 

Deferred tax assets

 

214,815

 

0

 

0

 

Total current assets

 

14,580,872

 

14,624,677

 

2,198,110

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Property and equipment, net

 

4,467,451

 

6,161,628

 

926,101

 

Deposits for property and equipment

 

1,039,793

 

425,639

 

63,974

 

Land use rights, net

 

2,399,058

 

3,095,594

 

465,272

 

Intangible assets, net

 

725,147

 

484,862

 

72,875

 

Investment in affiliates

 

93,144

 

62,642

 

9,415

 

Other investments

 

503,117

 

424,096

 

63,742

 

Available-for-sale securities investments

 

407,944

 

148,006

 

22,246

 

Other long-term assets

 

510,821

 

152,625

 

22,940

 

Goodwill

 

367,106

 

367,106

 

55,177

 

Deferred tax assets

 

0

 

302,849

 

45,519

 

Total non-current assets

 

10,513,581

 

11,625,047

 

1,747,261

 

TOTAL ASSETS

 

25,094,453

 

26,249,724

 

3,945,371

 

 

 

 

 

 

 

 

 

LIABILTIES AND EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Short term loans (Including short term loans of the VIE without recourse to the Company of nil and nil as of December 31, 2016 and September 30, 2017, respectively)

 

0

 

554,000

 

83,267

 

Accounts payable (Including accounts payable of the VIE without recourse to the Company of RMB 22,471 and RMB 27,978 as of December 31, 2016 and September 30, 2017, respectively)

 

8,333,610

 

8,435,969

 

1,267,937

 

Advance from customers (Including advance from customers of the VIE without recourse to the Company of RMB 1,211,643 and RMB 904,297 as of December 31, 2016 and September 30, 2017, respectively)

 

2,699,981

 

1,836,299

 

275,998

 

Accrued expenses and other current liabilities (Including accrued expenses and other current liabilities of the VIE without recourse to the Company of RMB 1,257,667 and RMB 1,406,029 as of December 31, 2016 and September 30, 2017, respectively)

 

3,322,599

 

2,689,541

 

404,242

 

Amounts due to related parties (Including amounts due to related parties of the VIE without recourse to the Company of RMB 591 and RMB 3,656 as of December 31, 2016 and September 30, 2017, respectively)

 

52,729

 

13,686

 

2,057

 

Deferred income (Including deferred income of the VIE without recourse to the Company of RMB 16,222 and RMB 7,898 as of December 31, 2016 and September 30, 2017, respectively)

 

174,547

 

173,580

 

26,089

 

Securitization debt (Including securitization debt of the VIE without recourse to the Company of nil and nil as of December 31, 2016 and September 30, 2017, respectively)

 

0

 

285,000

 

42,836

 

Total current liabilities

 

14,583,466

 

13,988,075

 

2,102,426

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Deferred tax liability (Including deferred tax of the VIE without recourse to the Company of RMB 4,904 and RMB 4,382 as of December 31, 2016 and September 30, 2017, respectively)

 

100,583

 

38,820

 

5,835

 

Deferred income-non current (Including deferred income-non current of the VIE without recourse to the Company of RMB 1,928 and RMB 2,972 as of December 31, 2016 and September 30, 2017, respectively)

 

246,902

 

314,814

 

47,317

 

Convertible senior notes

 

4,381,698

 

4,187,421

 

629,375

 

Total non-current liabilities

 

4,729,183

 

4,541,055

 

682,527

 

Total liabilities

 

19,312,649

 

18,529,130

 

2,784,953

 

 

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A ordinary shares (US$0.0001 par value, 483,489,642 shares authorized, and 101,508,264 and 101,508,264 shares issued and outstanding as of December 31, 2016 and September 30, 2017, respectively)

 

66

 

66

 

10

 

 

 

 

 

 

 

 

 

Class B ordinary shares (US$0.0001 par value, 16,510,358 shares authorized, and 16,510,358 and 16,510,358 shares issued and outstanding as of December 31, 2016 and September 30, 2017, respectively)

 

11

 

11

 

2

 

 

 

 

 

 

 

 

 

Treasury shares, at cost - 1,356,918 shares and —297,480 shares as of December 31, 2016 and September 30, 2017

 

(707,441

)

(151,578

)

(22,782

)

 

 

 

 

 

 

 

 

Additional paid-in capital

 

3,130,126

 

3,122,281

 

469,283

 

Retained earnings

 

3,653,026

 

4,929,480

 

740,908

 

Accumulated other comprehensive loss

 

(343,608

)

(147,807

)

(22,215

)

Noncontrolling interests

 

49,624

 

(31,859

)

(4,788

)

Total shareholders’ equity

 

5,781,804

 

7,720,594

 

1,160,418

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

25,094,453

 

26,249,724

 

3,945,371

 

 



 

Vipshop Holdings Limited

Reconciliations of GAAP and Non-GAAP Results

 

 

 

Three Months Ended

 

 

 

September 30,2016

 

September 30,2017

 

September 30,2017

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

Income from operations

 

528,787

 

448,201

 

67,365

 

Share-based compensation expenses

 

126,165

 

170,825

 

25,675

 

Amortization of intangible assets resulting from business acquisitions

 

77,093

 

84,161

 

12,649

 

Non-GAAP income from operations

 

732,045

 

703,187

 

105,689

 

 

 

 

 

 

 

 

 

Net income

 

345,204

 

318,456

 

47,864

 

Share-based compensation expenses

 

126,165

 

170,825

 

25,675

 

Impairment loss in investments

 

65,940

 

0

 

0

 

Amortization of intangible assets resulting from business acquisitions and equity method investments

 

91,556

 

84,161

 

12,649

 

 

 

 

 

 

 

 

 

Tax effect of amortization of intangible assets resulting from business acquisitions

 

(19,887

)

(21,040

)

(3,162

)

Non-GAAP net income

 

608,978

 

552,402

 

83,026

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders

 

342,861

 

338,055

 

50,810

 

Share-based compensation expenses

 

126,165

 

170,825

 

25,675

 

Impairment loss in investments

 

65,940

 

0

 

0

 

Amortization of intangible assets resulting from business acquisitions and equity method investments

 

76,523

 

67,857

 

10,199

 

 

 

 

 

 

 

 

 

Tax effect of amortization of intangible assets resulting from business acquisitions

 

(16,009

)

(16,965

)

(2,550

)

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders

 

595,480

 

559,772

 

84,134

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share:

 

 

 

 

 

 

 

Basic ordinary shares:

 

 

 

 

 

 

 

Class A and Class B ordinary shares:

 

 

 

 

 

 

 

—Basic

 

116,178,808

 

117,641,548

 

117,641,548

 

—Diluted

 

118,727,676

 

125,535,694

 

125,535,694

 

 

 

 

 

 

 

 

 

Non-GAAP net income per Class A and Class B share

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

5.13

 

4.76

 

0.72

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

5.02

 

4.56

 

0.69

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs)

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

1.03

 

0.95

 

0.14

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

1.00

 

0.91

 

0.14

 

 


Exhibit 99.2

 

Vipshop Holdings Limited

Unaudited Condensed Consolidated Statements of Income and Comprehensive Income

(In thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

June 30,2016

 

June 30,2017

 

June 30,2017

 

March 31,2017

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

Product revenues

 

13,152,278

 

17,036,222

 

2,512,977

 

15,606,804

 

Other revenues (1)

 

287,420

 

480,357

 

70,856

 

346,141

 

Total net revenues

 

13,439,698

 

17,516,579

 

2,583,833

 

15,952,945

 

Cost of goods sold

 

(10,198,289

)

(13,656,686

)

(2,014,468

)

(12,258,473

)

Gross profit

 

3,241,409

 

3,859,893

 

569,365

 

3,694,472

 

Operating expenses

 

 

 

 

 

 

 

 

 

Fulfillment expenses (2)

 

(1,152,493

)

(1,644,074

)

(242,514

)

(1,436,200

)

Marketing expenses

 

(672,345

)

(752,148

)

(110,948

)

(729,549

)

Technology and content expenses

 

(391,525

)

(447,820

)

(66,057

)

(419,533

)

General and administrative expenses (3)

 

(434,156

)

(578,783

)

(85,375

)

(542,172

)

Total operating expenses

 

(2,650,519

)

(3,422,825

)

(504,894

)

(3,127,454

)

Other income

 

53,039

 

184,669

 

27,240

 

169,578

 

Income from operations

 

643,929

 

621,737

 

91,711

 

736,596

 

Impairment loss of investments

 

(48,634

)

(103,107

)

(15,209

)

0

 

Interest expenses

 

(21,721

)

(19,259

)

(2,841

)

(25,113

)

Interest income

 

28,212

 

29,684

 

4,379

 

25,860

 

Exchange loss

 

(20,618

)

(36,895

)

(5,442

)

(10,437

)

Gain on disposal of an investment

 

0

 

55,615

 

8,204

 

0

 

Income before income taxes and share of result of affiliates

 

581,168

 

547,775

 

80,802

 

726,906

 

Income tax expense (4)

 

(127,960

)

(169,679

)

(25,029

)

(165,911

)

Share of loss of affiliates

 

(15,532

)

(7,293

)

(1,076

)

(17,686

)

Net income

 

437,676

 

370,803

 

54,697

 

543,309

 

Net loss attributable to noncontrolling interests

 

13,929

 

15,680

 

2,313

 

8,608

 

Net income attributable to Vipshop’s shareholders

 

451,605

 

386,483

 

57,010

 

551,917

 

 

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share (5):

 

 

 

 

 

 

 

 

 

Class A and Class B ordinary shares:

 

 

 

 

 

 

 

 

 

—Basic

 

115,858,596

 

117,365,737

 

117,365,737

 

116,819,173

 

—Diluted

 

124,555,621

 

125,870,498

 

125,870,498

 

125,067,816

 

 

 

 

 

 

 

 

 

 

 

Net earnings per Class A and Class B share

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

3.90

 

3.29

 

0.49

 

4.72

 

Net income attributable to Vipshop’s shareholders—Diluted

 

3.80

 

3.20

 

0.47

 

4.59

 

 

 

 

 

 

 

 

 

 

 

Net earnings per ADS (1 ordinary share equals to 5 ADSs)

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

0.78

 

0.66

 

0.10

 

0.94

 

Net income attributable to Vipshop’s shareholders—Diluted

 

0.76

 

0.64

 

0.09

 

0.92

 

 


(1) Other revenues primarily consist of revenues from third-party logistics services, product promotion and online advertising, fees charged to third-party merchants which the Company provides platform access for sales of their products,and inventory and warehouse management services to certain suppliers.

 

(2) Including shipping and handling expenses, which amounted RMB 617 million ,RMB 771 million and RMB 887 million in the three month periods ended June 30, 2016, March 31, 2017 and  June 30, 2017, respectively.

 

(3)Including amortization of intangible assets resulting from business acquisitions, which amounted to RMB 77 million,RMB 87 million and RMB 84 million in the three months period ended June 30, 2016, March 31, 2017 and  June 30, 2017, respectively.

 

(4)Included income tax benefits of RMB 20 million,RMB 22 million and RMB 21 million related to the reversal of deferred tax liabilities, which was recognized on business acquisitions for the three months period ended June 30, 2016, March 31, 2017 and  June 30, 2017, respectively.

 

(5) Authorized share capital are re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with each Class A ordinary share being entitled to one vote and each Class B ordinary share being entitled to ten votes on all matters that are subject to shareholder vote.

 

Net income

 

437,676

 

370,803

 

54,697

 

543,309

 

Other comprehensive income(loss), net of tax:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

4,546

 

99,585

 

14,690

 

25,243

 

Unrealized (loss) gain from available-for-sale securities

 

(8,934

)

13,899

 

2,050

 

22,451

 

Reclassification adjustment for losses(gains) of investment included in net income

 

36,567

 

(55,615

)

(8,204

)

0

 

Comprehensive income

 

469,855

 

428,672

 

63,233

 

591,003

 

Less: Comprehensive loss attributable to noncontrolling interests

 

(15,380

)

(15,680

)

(2,313

)

(8,608

)

Comprehensive income attributable to Vipshop’s shareholders

 

485,235

 

444,352

 

65,546

 

599,611

 

 

 

 

Three Months Ended

 

 

 

June 30,2016

 

June 30,2017

 

June 30,2017

 

March 31,2017

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation charges included are as follows

 

 

 

 

 

 

 

 

 

Fulfillment expenses

 

10,146

 

19,058

 

2,811

 

18,096

 

Marketing expenses

 

9,683

 

10,387

 

1,532

 

10,298

 

Technology and content expenses

 

45,510

 

54,331

 

8,014

 

51,832

 

General and administrative expenses

 

50,819

 

98,012

 

14,458

 

100,147

 

Total

 

116,158

 

181,788

 

26,815

 

180,373

 

 



 

Vipshop Holdings Limited

Unaudited Condensed Consolidated Balance Sheets

(In thousands, except per share data)

 

 

 

December 31,2016

 

June 30,2017

 

June 30,2017

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

4,109,577

 

4,148,892

 

611,994

 

Restricted cash

 

0

 

48,898

 

7,213

 

Held-to-maturity securities

 

671,776

 

343,239

 

50,630

 

Accounts receivable, net

 

2,333,918

 

3,488,455

 

514,574

 

Amounts due from related parties

 

8,352

 

11,089

 

1,636

 

Other receivables and prepayments,net

 

2,293,825

 

2,208,141

 

325,718

 

Inventories

 

4,948,609

 

3,716,585

 

548,225

 

Deferred tax assets

 

214,815

 

0

 

0

 

Total current assets

 

14,580,872

 

13,965,299

 

2,059,990

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Property and equipment, net

 

4,467,451

 

5,510,239

 

812,804

 

Deposits for property and equipment

 

1,039,793

 

556,074

 

82,025

 

Land use rights, net

 

2,399,058

 

3,030,806

 

447,068

 

Intangible assets, net

 

725,147

 

569,305

 

83,977

 

Investment in affiliates

 

93,144

 

63,635

 

9,387

 

Other investments

 

503,117

 

416,403

 

61,423

 

Available-for-sale securities investments

 

407,944

 

149,999

 

22,126

 

Other long-term assets

 

510,821

 

185,093

 

27,303

 

Goodwill

 

367,106

 

367,106

 

54,151

 

Deferred tax assets

 

0

 

284,367

 

41,946

 

Total non-current assets

 

10,513,581

 

11,133,027

 

1,642,210

 

TOTAL ASSETS

 

25,094,453

 

25,098,326

 

3,702,200

 

 

 

 

 

 

 

 

 

LIABILTIES AND EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Short term loan (Including Short term loan of the VIE without recourse to the Company of nil and nil as of December 31, 2016 and June 30, 2017, respectively)

 

0

 

3,000

 

443

 

Accounts payable (Including accounts payable of the VIE without recourse to the Company of RMB 22,471 and RMB 22,914 as of December 31, 2016 and June 30, 2017, respectively)

 

8,333,610

 

8,151,478

 

1,202,407

 

Advance from customers (Including advance from customers of the VIE without recourse to the Company of RMB 1,211,643 and RMB 1,066,815 as of December 31, 2016 and June 30, 2017, respectively)

 

2,699,981

 

1,703,522

 

251,283

 

Accrued expenses and other current liabilities (Including accrued expenses and other current liabilities of the VIE without recourse to the Company of RMB 1,257,667 and RMB 1,508,350 as of December 31, 2016 and June 30, 2017, respectively)

 

3,322,599

 

3,004,990

 

443,260

 

Amounts due to related parties (Including amounts due to related parties of the VIE without recourse to the Company of RMB 591 and RMB 263 as of December 31, 2016 and June 30, 2017, respectively)

 

52,729

 

17,550

 

2,589

 

Deferred income (Including deferred income of the VIE without recourse to the Company of RMB 16,222 and RMB 2,835 as of December 31, 2016 and June 30, 2017, respectively)

 

174,547

 

153,807

 

22,688

 

Securitization debt

 

0

 

285,000

 

42,040

 

Total current liabilities

 

14,583,466

 

13,319,347

 

1,964,710

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Deferred tax liability (Including deferred tax of the VIE without recourse to the Company of RMB 4,904 and RMB 4,533 as of December 31, 2016 and June 30, 2017, respectively)

 

100,583

 

58,243

 

8,591

 

Deferred income-non current (Including deferred income-non current of the VIE without recourse to the Company of RMB 1,928 and RMB 3,189 as of December 31, 2016 and June 30, 2017, respectively)

 

246,902

 

313,060

 

46,179

 

Convertible senior notes

 

4,381,698

 

4,266,722

 

629,375

 

Total non-current liabilities

 

4,729,183

 

4,638,025

 

684,145

 

Total liabilities

 

19,312,649

 

17,957,372

 

2,648,855

 

 

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

 

Class A ordinary shares (US$0.0001 par value, 483,489,642 shares authorized, and 101,508,264 and 101,508,264 shares issued and outstanding as of December 31, 2016 and June 30, 2017, respectively)

 

66

 

66

 

10

 

Class B ordinary shares (US$0.0001 par value, 16,510,358 shares authorized, and 16,510,358 and 16,510,358 shares issued and outstanding as of December 31, 2016 and June 30, 2017, respectively)

 

11

 

11

 

2

 

Treasury shares, at cost - 1,356,918 shares and — 493,845 shares as of December 31, 2016 and June 30, 2017

 

(707,441

)

(251,432

)

(37,088

)

Additional paid-in capital

 

3,130,126

 

3,051,185

 

450,074

 

Retained earnings

 

3,653,026

 

4,591,426

 

677,271

 

Accumulated other comprehensive loss

 

(343,608

)

(238,042

)

(35,116

)

Noncontrolling interests

 

49,624

 

(12,260

)

(1,808

)

Total shareholders’ equity

 

5,781,804

 

7,140,954

 

1,053,345

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

25,094,453

 

25,098,326

 

3,702,200

 

 



 

Vipshop Holdings Limited

Reconciliations of GAAP and Non-GAAP Results

 

 

 

Three Months Ended

 

 

 

June 30,2016

 

June 30,2017

 

June 30,2017

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

 

 

 

 

 

 

 

 

Income from operations

 

643,929

 

621,737

 

91,711

 

Share-based compensation expenses

 

116,158

 

181,788

 

26,815

 

Amortization of intangible assets resulting from business acquisitions

 

77,093

 

84,161

 

12,414

 

Non-GAAP income from operations

 

837,180

 

887,686

 

130,940

 

 

 

 

 

 

 

 

 

Net income

 

437,676

 

370,803

 

54,697

 

Share-based compensation expenses

 

116,158

 

181,788

 

26,815

 

Impairment loss in investments

 

48,634

 

103,107

 

15,209

 

Amortization of intangible assets resulting from business acquisitions and equity method investments

 

92,160

 

90,129

 

13,295

 

Tax effect of amortization of intangible assets resulting from business acquisitions

 

(19,887

)

(21,040

)

(3,104

)

Non-GAAP net income

 

674,741

 

724,787

 

106,912

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders

 

451,605

 

386,483

 

57,010

 

Share-based compensation expenses

 

116,158

 

181,788

 

26,815

 

Impairment loss in investments

 

48,634

 

103,107

 

15,209

 

Amortization of intangible assets resulting from business acquisitions and equity method investments

 

77,127

 

73,826

 

10,890

 

Tax effect of amortization of intangible assets resulting from business acquisitions

 

(16,009

)

(16,965

)

(2,502

)

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders

 

677,515

 

728,239

 

107,422

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share:

 

 

 

 

 

 

 

Basic ordinary shares:

 

 

 

 

 

 

 

Class A and Class B ordinary shares:

 

 

 

 

 

 

 

—Basic

 

115,858,596

 

117,365,737

 

117,365,737

 

—Diluted

 

124,555,621

 

125,870,498

 

125,870,498

 

 

 

 

 

 

 

 

 

Non-GAAP net income per Class A and Class B share

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

5.85

 

6.20

 

0.92

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

5.61

 

5.91

 

0.87

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs)

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

1.17

 

1.24

 

0.18

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

1.12

 

1.18

 

0.17