UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2016

 


 

Commission File Number: 001-35454

 


 

Vipshop Holdings Limited

 

No. 20 Huahai Street

Liwan District, Guangzhou 510370

The People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F         x              Form 40-F         o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Vipshop Holdings Limited

 

 

 

 

 

By

:

/s/ Donghao Yang

 

Name:

:

Donghao Yang

 

Title:

:

Chief Financial Officer

 

Date: August 17, 2016

 

2



 

EXHIBIT INDEX

 

Exhibit 99.1 — Press Release

 

3


Exhibit 99.1

 

GRAPHIC

 

Vipshop Reports Unaudited Second Quarter 2016 Financial Results

 

2Q16 Total Net Revenue up 49.0% YoY to RMB13.44 Billion (US$2.02 Billion)

2Q16 Income from Operations up 47.1% YoY to RMB643.9 Million (US$96.9 Million)

Conference Call to be Held at 8:00 AM U.S. Eastern Time on August 16, 2016

 

Guangzhou, China, August 15, 2016 — Vipshop Holdings Limited (NYSE: VIPS), a leading online discount retailer for brands in China (“Vipshop” or the “Company”), today announced its unaudited financial results for the second quarter ended June 30, 2016.

 

Second Quarter 2016 Highlights

 

·                   Total net revenue increased by 49.0% to RMB13.44 billion (US$2.02 billion), primarily attributable to a 62% year-over-year increase in the number of active customers1 to 23.0 million and a 54% year-over-year increase in total orders2 to 68.9 million.

 

·                      Gross profit increased by 44.0% to RMB3.24 billion (US$487.7 million) from RMB2.25 billion in the prior year period.

 

·                      Income from operations increased by 47.1% to RMB643.9 million (US$96.9 million) from RMB437.8 million in the prior year period. Operating margin was 4.8% as compared with 4.9% in the prior year period.

 

·                      Non-GAAP income from operations3 increased by 47.2% to RMB837.2 million (US$126.0 million) from RMB568.6 million in the prior year period. Non-GAAP operating margin4 was 6.2% as compared with 6.3% in the prior year period.

 

·                      Net income attributable to Vipshop’s shareholders increased by 13.1% to RMB451.6 million (US$68.0 million) from RMB399.3 million in the prior year period.

 

·                      Non-GAAP net income attributable to Vipshop’s shareholder5 increased by 30.9% to RMB677.5 million (US$101.9 million) from RMB517.6 million in the prior year period.

 

“We are pleased to have announced solid results for the second quarter of 2016,” said Mr. Eric Shen, chairman and chief executive officer of Vipshop, “Despite the challenging macro environment, we successfully delivered accelerated growth in revenues, active customers and total orders over the past quarter. With the addition of more than 8.2 million new customers in the second quarter, which represents a 50% increase compared to the same period in the prior year, we also experienced further diversification of our customer base towards younger and more Internet- and mobile-savvy shoppers. To better target these expanding demographics, we have enhanced the customization of our product offerings which are tailored to shoppers in various age groups. Looking forward, we will continue to focus on diversifying our product offerings and delivering more personalized products and services to our valued customers. We are confident that we have the right strategic plan and team in place to continue to grow our business and create significant value for our shareholders.”

 

Mr. Donghao Yang, chief financial officer of Vipshop, commented, “Consistent with our growth strategy, in the past quarter, we reaccelerated our top-line growth and significantly strengthened our operating cash flow. Additionally, we remain focused on enhancing and expanding our logistics capabilities and are on track to add approximately 500,000 square meters of warehousing capacity by the end of this year. Looking ahead, we aim to continue delivering solid top-line growth while maintaining our margins. We remain focused on providing our customers with high quality end-to-end user experience through our robust logistics platform. By doing so, we are confident that we will continue to drive sustainable growth and generate additional value for all of our stakeholders.”

 


1  “Active customers” are defined as registered members who have purchased from the Company or the Company’s online marketplace platforms at least once during the relevant period.

2  “Total orders” are defined as the total number of orders placed during the relevant period, including the orders for products and services sold in the Company’s online sales business and on the Company’s online marketplace platforms, net of orders returned.

3  Non-GAAP income from operations is a non-GAAP financial measure, which is defined as income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from a business acquisition.

4  Non-GAAP operating margin is a non-GAAP financial measure, which is defined as non-GAAP income from operations as a percentage of total net revenues.

5  Non-GAAP net income attributable to Vipshop’s shareholders is a non-GAAP financial measure. Effective from the fourth quarter of 2015, the non-GAAP net income attributable to Vipshop’s shareholders is defined as net income attributable to Vipshop’s shareholders excluding share-based compensation expenses, impairment loss of investments, and amortization of intangible assets resulting from a business acquisition and equity method investments.

 

1



 

Second Quarter 2016 Financial Results

 

REVENUE

 

Total net revenue for the second quarter of 2016 increased by 49.0% to RMB13.44 billion (US$2.02 billion) from RMB9.02 billion in the prior year period, primarily driven by the growth in the numbers of total active customers, repeat customers, and total orders.

 

The number of active customers for the second quarter of 2016 increased by 62% to 23.0 million from 14.2 million in the prior year period. The number of total orders for the second quarter of 2016 increased by 54% to 68.9 million from 44.9 million in the prior year period.

 

GROSS PROFIT

 

Gross profit for the second quarter of 2016 increased by 44.0% to RMB3.24 billion (US$487.7 million) from RMB2.25 billion in the prior year period. Gross margin was 24.1%, as compared with 25.0% in the prior year period. The decrease in gross margin was primarily due to the Company’s promotional activities that made the pricing more attractive to customers.

 

OPERATING INCOME AND EXPENSES

 

Total operating expenses for the second quarter of 2016 were RMB2.65 billion (US$398.8 million), as compared with RMB1.85 billion in the prior year period. As a percentage of total net revenue, total operating expenses decreased to 19.7% from 20.6% in the prior year period.

 

·                   Fulfillment expenses for the second quarter of 2016 were RMB1.15 billion (US$173.4 million), as compared with RMB819.6 million in the prior year period, primarily reflecting the increase in sales volume and number of orders fulfilled. As a percentage of total net revenue, fulfillment expenses decreased to 8.6% from 9.1% in the prior year period, primarily reflecting the scale effect associated with the growth in total net revenue and improved fulfillment efficiency.

 

·                      Marketing expenses for the second quarter of 2016 were RMB672.3 million (US$101.2 million), as compared with RMB502.6 million in the prior year period, reflecting the Company’s strategy to drive long-term growth through sustainable investments to strengthen its brand awareness, attract new users and expand market share. As a percentage of total net revenue, marketing expenses decreased to 5.0% from 5.6% in the prior year period, primarily reflecting the Company’s cost control efforts.

 

2



 

·                      Technology and content expenses for the second quarter of 2016 were RMB391.5 million (US$58.9 million), as compared with RMB245.7 million in the prior year period, reflecting the Company’s continued efforts to invest in human capital, advanced technologies such as data analytics as well as new business opportunities including the Internet finance unit. As a percentage of total net revenue, technology and content expenses were 2.9% as compared with 2.7% in the prior year period.

 

·                      General and administrative expenses for the second quarter of 2016 were RMB434.2 million (US$65.3 million), as compared with RMB286.7 million in the prior year period. As a percentage of total net revenue, general and administrative expenses were 3.2% as compared with 3.2% in the prior year period.

 

Income from operations for the second quarter of 2016 increased by 47.1% to RMB643.9 million (US$96.9 million) from RMB437.8 million in the prior year period due to the growing scale of the Company’s operations. Operating margin was 4.8% as compared with 4.9% in the prior year period.

 

Non-GAAP income from operations, which excludes share-based compensation expenses and amortization of intangible assets resulting from a business acquisition, increased by 47.2% to RMB837.2 million (US$126.0 million) from RMB568.6 million in the prior year period. Non-GAAP operating income margin was 6.2% as compared with 6.3% in the prior year period.

 

NET INCOME

 

Net income attributable to Vipshop’s shareholders increased by 13.1% to RMB451.6 million (US$68.0 million) from RMB399.3 million in the prior year period. Net margin attributable to Vipshop’s shareholders was 3.4%, as compared with 4.4% in the prior year period. The decline is partly attributable to lower interest income as well as an RMB48.6 million impairment loss of investments. Net income attributable to Vipshop’s shareholders per diluted ADS6 increased to RMB0.76 (US$0.11) from RMB0.66 in the prior year period.

 

Non-GAAP net income attributable to Vipshop’s shareholders, which excludes share-based compensation expenses, impairment loss of investments, and amortization of intangible assets resulting from a business acquisition and equity method investments, increased by 30.9% to RMB677.5 million (US$101.9 million) from RMB517.6 million in the prior year period. Non-GAAP net margin attributable to Vipshop’s shareholders was 5.0%, as compared with 5.7% in the prior year period. This decline is primarily due to lower interest income. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS increased to RMB1.12 (US$0.17) from RMB0.86 in the prior year period.

 

For the quarter ended June 30, 2016, the Company’s weighted average number of ADSs used in computing diluted income per ADS was 622,778,103.

 


6  “ADS” means American depositary share, each of which represents 0.2 Class A ordinary share.

 

3



 

BALANCE SHEET AND CASH FLOW

 

As of June 30, 2016, the Company had cash and cash equivalents, and restricted cash of RMB3.27 billion (US$491.7 million) and held-to-maturity securities of RMB1.75 billion (US$263.5 million).

 

For the quarter ended June 30, 2016, operating cash was RMB1.23 billion, and free cash flow7, a non-GAAP measurement of liquidity, was as follows:

 

 

 

For the three months ended

 

 

 

June 30,
2015

 

June 30,
2016

 

June 30,
2016

 

 

 

RMB’000

 

RMB’000

 

US$’000

 

Net cash (used in) from operating activities

 

(467,357

)

1,227,110

 

184,642

 

Add: Impact from Internet financing activities8

 

153,909

 

490,573

 

73,816

 

Less: Capital expenditures

 

(394,655

)

(587,852

)

(88,453

)

Free cash flow (out) /in

 

(708,103

)

1,129,831

 

170,005

 

 

Business Outlook

 

For the third quarter of 2016, the Company expects its total net revenue to be between RMB11.9 billion and RMB12.4 billion, representing a year-over-year growth rate of approximately 37% to 43%. These forecasts reflect the Company’s current and preliminary view on the market and operational conditions, which is subject to change.

 

Exchange Rate

 

This announcement contains currency conversions of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars are made at a rate of RMB6.6459 to US$1.00, the effective noon buying rate for June 30, 2016 as set forth in the H.10 statistical release of the Federal Reserve Board.

 


7  As used in this press release, free cash flow is defined as operating cash flow adding back the impact from internet financing activities and less capital expenditures, which include purchase of property and equipment, purchase and deposits of land use rights and purchase of other assets.

8 Impact from Internet financing activities added back to free cash flow contains changes in the balances of financial products, which are primarily “Weipin Spend” and “Wei Yidai” that the Company provides to customers and suppliers respectively.

 

4



 

Conference Call Information

 

The Company will hold a conference call on Tuesday, August 16, 2016 at 8:00 am Eastern Time or 8:00 pm Beijing Time to discuss its financial results and operating performance for the second quarter of 2016.

 

United States:

+1-845-675-0438

International Toll Free:

+1-855-500-8701

China Domestic:

400-1200-654

Hong Kong:

+852-3018-6776

Conference ID:

#56356636

 

The replay will be accessible through August 24, 2016 by dialing the following numbers:

 

United States Toll Free:

+1-855-452-5696

International:

+61-2-9003-4211

Conference ID:

#56356636

 

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.vip.com.

 

About Vipshop Holdings Limited

 

Vipshop Holdings Limited is a leading online discount retailer for brands in China. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008, the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information, please visit www.vip.com.

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Vipshop’s strategic and operational plans, contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Vipshop’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Vipshop’s goals and strategies; Vipshop’s future business development, results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop’s ability to attract customers and brand partners and further enhance its brand recognition; Vipshop’s expectations regarding demand for and market acceptance of flash sales products and services; competition in the discount retail industry; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Vipshop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

5



 

Use of Non-GAAP Financial Measures

 

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of shareholders’ equity, consolidated statements of cash flows, and the detailed notes required by Accounting Standards Codification 270 Interim Reporting (“ASC270”), have not been presented. Vipshop uses non-GAAP net income attributable to Vipshop’s shareholders, non-GAAP net income per diluted ADS, non-GAAP income from operations, non-GAAP net income margin, and non-GAAP operating income margin, free cash flow, each of which is a non-GAAP financial measure. Non-GAAP net income attributable to Vipshop’s shareholders is net income attributable to Vipshop’s shareholders excluding share-based compensation expenses, impairment loss of investments, and amortization of intangible assets resulting from a business acquisition and equity method investments. Non-GAAP net income per diluted ADS is non-GAAP net income divided by weighted average number of diluted ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from a business acquisition. Non-GAAP operating income margin is non-GAAP income from operations as a percentage of total net revenue. Non-GAAP net income margin is non-GAAP net income as a percentage of total net revenue. Free cash flow is the operating cash flow adding back the impact from Internet financing activities and less capital expenditures, which include purchase of property and equipment, purchase and deposits of land use rights, and purchase of other assets. The Company believes that separate analysis and exclusion of the non-cash impact of share-based compensation, impairment loss of investments and amortization of intangible assets adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of non-cash share-based compensation expenses, impairment loss of investments, and amortization of intangible assets. Free cash flow enables the Company to assess liquidity and cash flow, taking into account the impact from Internet financing activities and the financial resources needed for the expansion of fulfillment infrastructure and technology platform. Share-based compensation expenses and amortization of intangible assets have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. One of the key limitations of free cash flow is that it does not represent the residual cash flow available for discretionary expenditures. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results” at the end of this release.

 

Investor Relations Contact

 

Vipshop Holdings Limited

Millicent Tu

Tel: +86 (20) 2233-0732

Email:IR@vipshop.com

 

ICR, Inc.

Jeremy Peruski

Tel: +1 (646) 405-4866

Email: IR@vipshop.com

 

6



 

Vipshop Holdings Limited

Condensed Consolidated Statements of Income and Comprehensive Income

(In thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

June 30,2015

 

June 30,2016

 

June 30,2016

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Product revenues

 

8,829,714

 

13,152,278

 

1,979,006

 

Other revenues (1)

 

188,408

 

287,420

 

43,248

 

Total net revenues

 

9,018,122

 

13,439,698

 

2,022,254

 

Cost of goods sold

 

(6,767,452

)

(10,198,289

)

(1,534,523

)

Gross profit

 

2,250,670

 

3,241,409

 

487,731

 

Operating expenses

 

 

 

 

 

 

 

Fulfillment expenses(2)

 

(819,612

)

-1,152,493

 

(173,414

)

Marketing expenses

 

(502,566

)

-672,345

 

(101,167

)

Technology and content expenses

 

(245,695

)

-391,525

 

(58,912

)

General and administrative expenses(3)

 

(286,743

)

-434,156

 

(65,327

)

Total operating expenses

 

(1,854,616

)

-2,650,519

 

(398,820

)

Other income

 

41,714

 

53,039

 

7,981

 

Income from operations

 

437,768

 

643,929

 

96,892

 

Impairment loss of investments

 

0

 

-48,634

 

-7,318

 

Interest expenses

 

(16,981

)

(21,721

)

(3,268

)

Interest income

 

75,750

 

28,212

 

4,245

 

Exchange gain (loss)

 

19,959

 

(20,618

)

(3,102

)

Income before income taxes and share of loss of affiliates

 

516,496

 

581,168

 

87,449

 

Income tax expense(4)

 

(112,603

)

(127,960

)

(19,254

)

Share of loss of affiliates

 

(19,922

)

(15,532

)

(2,337

)

Net income

 

383,971

 

437,676

 

65,858

 

Net loss attributable to noncontrolling interests

 

15,320

 

13,929

 

2,096

 

Net income attributable to Vipshop’s shareholders

 

399,291

 

451,605

 

67,954

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share(5):

 

 

 

 

 

 

 

Class A and Class B ordinary shares:

 

 

 

 

 

 

 

—Basic

 

115,879,653

 

115,858,596

 

115,858,596

 

—Diluted

 

120,200,456

 

124,555,621

 

124,555,621

 

 

 

 

 

 

 

 

 

Net earnings per Class A and Class B share

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

3.45

 

3.90

 

0.59

 

Net income attributable to Vipshop’s shareholders—Diluted

 

3.32

 

3.80

 

0.57

 

 

 

 

 

 

 

 

 

Net earnings per ADS (1 ordinary share equals to 5 ADSs)

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

0.69

 

0.78

 

0.12

 

Net income attributable to Vipshop’s shareholders—Diluted

 

0.66

 

0.76

 

0.11

 

 


(1) Other revenues primarily consist of revenues from third-party logistics services, product promotion and online advertising, fees charged to third-party merchants which the Company provides platform access for sales of their products,and inventory and warehouse management services to certain suppliers.

 

(2) Including shipping and handling expenses, which amounted RMB 301million and RMB 617 million  in the three month periods ended June 30, 2015 and June 30, 2016, respectively.

 

(3)Including amortization of intangible assets resulting from a business acquisition, which amounted to RMB 61 million and RMB 77 million in the three months period ended June 30, 2015 and June 30, 2016, respectively.

 

(4)Included income tax benefits of RMB 15 million and RMB 20 million related to the reversal of deferred tax liabilities, which was recognized on the businss acquisition of Lefeng for the three months period ended June 30, 2015 and June 30, 2016, respectively.

 

(5) Authorized share capital are re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with each Class A ordinary share being entitled to one vote and each Class B ordinary share being entitled to ten votes on all matters that are subject to shareholder vote.

 

Net income

 

383,971

 

437,676

 

65,858

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(15,797

)

4,546

 

684

 

Unrealized gain or loss form Available for sale securities

 

(918

)

(8,934

)

(1,344

)

Reclassification adjustment for losses included in net income

 

0

 

36,567

 

5,502

 

Comprehensive income

 

367,256

 

469,855

 

70,700

 

Less: Comprehensive loss attributable to non-controlling interests

 

(16,273

)

(15,380

)

(2,314

)

Comprehensive income attributable to Vipshop’s shareholders

 

383,529

 

485,235

 

73,014

 

 

 

 

Three Months Ended

 

 

 

June 30,2015

 

June 30,2016

 

June 30,2016

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Share-based compensation charges included are follows

 

 

 

 

 

 

 

Fulfillment expenses

 

4,149

 

10,146

 

1,527

 

Marketing expenses

 

4,176

 

9,683

 

1,457

 

Technology and content expenses

 

31,085

 

45,510

 

6,848

 

General and administrative expenses

 

30,808

 

50,819

 

7,647

 

Total

 

70,218

 

116,158

 

17,479

 

 



 

Vipshop Holdings Limited

Condensed Consolidated Balance Sheets

(In thousands, except per share data)

 

 

 

December 31,2015

 

June 30,2016

 

June 30,2016

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

3,324,384

 

3,167,513

 

476,612

 

Restricted cash

 

 

100,000

 

15,047

 

Held-to-maturity securities

 

1,807,403

 

1,750,950

 

263,463

 

Accounts receivable, net

 

351,423

 

1,306,289

 

196,556

 

Amounts due from related parties

 

31,856

 

8,008

 

1,205

 

Other receivables and prepayments

 

1,869,461

 

1,501,829

 

225,977

 

Inventories

 

4,566,746

 

2,885,580

 

434,189

 

Deferred tax assets

 

202,003

 

321,075

 

48,312

 

Total current assets

 

12,153,276

 

11,041,244

 

1,661,361

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Property and equipment, net

 

2,949,604

 

3,719,048

 

559,600

 

Deposits for property and equipment

 

933,419

 

1,007,205

 

151,553

 

Land use rights, net

 

197,462

 

2,244,945

 

337,794

 

Intangible assets, net

 

744,369

 

568,239

 

85,502

 

Investment in affiliates

 

252,706

 

143,061

 

21,526

 

Other investments

 

489,862

 

499,851

 

75,212

 

Available-for-sale securities investment, non-current

 

269,736

 

372,871

 

56,105

 

Other long-term assets

 

1,936,307

 

144,945

 

21,810

 

Goodwill

 

108,781

 

350,487

 

52,737

 

Total non-current assets

 

7,882,246

 

9,050,652

 

1,361,839

 

TOTAL ASSETS

 

20,035,522

 

20,091,896

 

3,023,200

 

 

 

 

 

 

 

 

 

LIABILTIES AND EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Accounts payable (Including accounts payable of the VIE without recourse to the Company of RMB 48,178 and RMB 66,180 as of December 31, 2015 and June 30, 2016, respectively)

 

6,645,262

 

6,202,142

 

933,228

 

Advance from customers (Including advance from customers of the VIE without recourse to the Company of RMB 879,848 and RMB 985,600 as of December 31, 2015 and June 30, 2016, respectively)

 

2,009,578

 

1,542,433

 

232,088

 

Accrued expenses and other current liabilities(Including accrued expenses and other current liabilities of the VIE without recourse to the Company of RMB 1,127,270 and RMB 901,706 as of December 31, 2015 and June 30, 2016, respectively)

 

3,104,622

 

2,925,353

 

440,174

 

Amounts due to related parties(Including amounts due to related parties of the VIE without recourse to the Company of RMB 82,994 and RMB 37,055 as of December 31, 2015 and June 30, 2016, respectively)

 

206,966

 

43,826

 

6,594

 

Deferred income (Including deferred income of the VIE without recourse to the Company of RMB 95,643 and RMB 127,157 as of December 31, 2015 and June 30, 2016, respectively)

 

104,531

 

175,430

 

26,397

 

Short term loans (Including short term loans of the VIE without recourse to the Company of nil and nil as of December 31, 2015 and June 30, 2016)

 

95,000

 

3,000

 

451

 

Total current liabilities

 

12,165,959

 

10,892,184

 

1,638,932

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Deferred tax liability(Including deferred tax of the VIE without recourse to the Company of RMB 116 and RMB 3,876 as of December 31, 2015 and June 30, 2016, respectively)

 

175,416

 

139,402

 

20,976

 

Deferred income-non current(Including deferred income-non current of the VIE without recourse to the Company of RMB 3,573 and RMB 3,515 as of December 31, 2015 and June 30, 2016, respectively)

 

22,699

 

223,956

 

33,698

 

Convertible senior notes

 

4,058,181

 

4,180,651

 

629,057

 

Total non-current liabilities

 

4,256,296

 

4,544,009

 

683,731

 

Total liabilities

 

16,422,255

 

15,436,193

 

2,322,663

 

 

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

 

Class A ordinary shares (US$0.0001 par value, 483,489,642 shares authorized, and 100,085,519 and 101,072,948 shares issued and outstanding as of December 31, 2015 and June 30, 2016, respectively)

 

65

 

65

 

10

 

Class B ordinary shares (US$0.0001 par value, 16,510,358 shares authorized, and 16,510,358 and 16,510,358 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively)

 

11

 

11

 

2

 

Treasury shares, at cost - 1,614,135 shares as of December 31, 2015 and June 30, 2016

 

(844,711

)

(844,711

)

(127,103

)

Additional paid-in capital

 

2,838,591

 

3,000,156

 

451,430

 

Retained earnings

 

1,616,209

 

2,542,382

 

382,548

 

Accumulated other comprehensive income (loss)

 

(70,981

)

(72,731

)

(10,944

)

Non-controlling interests

 

74,083

 

30,531

 

4,594

 

Total shareholders’ equity

 

3,613,267

 

4,655,703

 

700,537

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

20,035,522

 

20,091,896

 

3,023,200

 

 



 

Vipshop Holdings Limited

Reconciliations of GAAP and Non-GAAP Results

 

 

 

Three Months Ended

 

 

 

June 30,2015

 

June 30,2016

 

June 30,2016

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Income from operations

 

437,768

 

643,929

 

96,892

 

Share-based compensation expenses

 

70,218

 

116,158

 

17,479

 

Amortization of intangible assets resulting from a business acquisition

 

60,628

 

77,093

 

11,600

 

Non-GAAP income from operations

 

568,614

 

837,180

 

125,971

 

 

 

 

 

 

 

 

 

Net income

 

383,971

 

437,676

 

65,858

 

Share-based compensation expenses

 

70,218

 

116,158

 

17,479

 

Impairment loss in investments

 

 

48,634

 

7,318

 

Amortization of intangible assets resulting from a business acquisition and equity method investments

 

74,796

 

92,160

 

13,867

 

 

 

 

 

 

 

 

 

Tax effect of amortization of intangible assets resulting from business acquisitions

 

(15,362

)

(19,887

)

(2,992

)

Non-GAAP net income

 

513,623

 

674,741

 

101,530

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders

 

399,291

 

451,605

 

67,954

 

Share-based compensation expenses

 

70,218

 

116,158

 

17,479

 

Impairment loss in investments

 

 

48,634

 

7,318

 

Amortization of intangible assets resulting from a business acquisition and equity method investments (excluding NCI)

 

59,638

 

77,127

 

11,605

 

Tax effect of amortization of intangible assets resulting from business acquisitions (excluding NCI)

 

(11,520

)

(16,009

)

(2,409

)

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders

 

517,627

 

677,515

 

101,947

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share:

 

 

 

 

 

 

 

Basic ordinary shares:

 

 

 

 

 

 

 

Class A and Class B ordinary shares:

 

 

 

 

 

 

 

—Basic

 

115,879,653

 

115,858,596

 

115,858,596

 

—Diluted

 

120,200,456

 

124,555,621

 

124,555,621

 

 

 

 

 

 

 

 

 

Non-GAAP net income per Class A and Class B share

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

4.47

 

5.85

 

0.88

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

4.31

 

5.61

 

0.84

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs)

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

0.89

 

1.17

 

0.18

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

0.86

 

1.12

 

0.17