UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May 2016

 


 

Commission File Number: 001-35454

 


 

Vipshop Holdings Limited

 

No. 20 Huahai Street

Liwan District, Guangzhou 510370

The People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x       Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Vipshop Holdings Limited

 

 

 

 

 

 

 

By

:

/s/ Donghao Yang

 

Name:

:

Donghao Yang

 

Title:

:

Chief Financial Officer

 

 

Date: May 20, 2016

 

2



 

EXHIBIT INDEX

 

Exhibit 99.1 – Press Release

 

3


Exhibit 99.1

 

Vipshop Reports Unaudited First Quarter 2016 Financial Results

 

1Q16 Total Net Revenue up 41% YoY to RMB12.17 Billion (US$1.89 Billion)

1Q16 Income from Operations up 51% YoY to RMB596 Million (US$92 Million)

Conference Call to be Held at 8:00 AM U.S. Eastern Time on May 18, 2016

 

Guangzhou, China, May 17, 2016 — Vipshop Holdings Limited (NYSE: VIPS), a leading online discount retailer for brands in China (“Vipshop” or the “Company”), today announced its unaudited financial results for the first quarter ended March 31, 2016.

 

First Quarter 2016 Highlights

 

·                    Total net revenue increased by 41% to RMB12.17 billion (US$1.89 billion), primarily attributable to a 52% year-over-year increase in the number of active customers1 to 19.7 million and a 53% year-over-year increase in total orders2 to 58.7 million.

·                       Gross profit increased by 38% to RMB2.96 billion (US$458 million) from RMB2.14 billion in the prior year period.

·                       Income from operations increased by 51% to RMB596 million (US$92 million) from RMB395 million in the prior year period. Operating margin increased to 4.9% from 4.6% in the prior year period.

·                       Non-GAAP income from operations3 increased by 48% to RMB765 million (US$119 million) from RMB517 million in the prior year period. Non-GAAP operating margin4 increased to 6.3% from 6.0% in the prior year period.

·                       Net income attributable to Vipshop’s shareholders increased by 29% to RMB475 million (US$74 million) from RMB368 million in the prior year period.

·                       Non-GAAP net income attributable to Vipshop’s shareholder5 increased by 28% to RMB623 million (US$97 million) from RMB487 million in the prior year period.

 

Mr. Eric Shen, chairman and chief executive officer of Vipshop, stated, “Our first quarter results demonstrate the continued power of our platform to attract and retain customers and suppliers alike. We will continue to focus on driving top-line growth and market share expansion by balancing both customer acquisition growth and profitability. After several quarters of fine-tuning our strategy of balancing revenue growth and marketing and promotion expenses, we now have improved control between these competing levers and aim to achieve more stabilized growth going forward. We believe that, by providing our nearly 20 million active customers with seamless end-to-end shopping experience and diverse and affordable products, our platform will continue to grow and generate significant value for our stakeholders going forward.”

 


1  “Active customers” are defined as registered members who have purchased from the Company or the Company’s online marketplace platforms at least once during the relevant period.

2  “Total orders” are defined as the total number of orders placed during the relevant period, including the orders for products and services sold in the Company’s online sales business and on the Company’s online marketplace platforms, net of orders returned.

3  Non-GAAP income from operations is a non-GAAP financial measure, which is defined as income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from a business acquisition.

4  Non-GAAP operating income margin is a non-GAAP financial measure, which is defined as non-GAAP income from operations as a percentage of total net revenues.

5  Non-GAAP net income attributable to Vipshop’s shareholders is a non-GAAP financial measure. Effective from the fourth quarter of 2015, the non-GAAP net income attributable to Vipshop’s shareholders is defined as net income attributable to Vipshop’s shareholders excluding share-based compensation expenses, impairment loss of investments, and amortization of intangible assets resulting from a business acquisition and equity method investments.

 

1



 

Mr. Donghao Yang, chief financial officer of Vipshop, commented, “During this quarter, we continued to deliver strong absolute growth in revenues, active customers and total orders. The strong operating leverage of our model allows us to reinvest profit in top-line and market share expansion while maintaining stable gross margins and expanding operating margins. Looking ahead, we will continue to diversify our product offering and further improve our logistics capabilities, in order to ensure an excellent end-to-end user experience and to deliver enduring value to our loyal shareholders.”

 

First Quarter 2016 Financial Results

 

REVENUE

 

Total net revenue for the first quarter of 2016 increased by 41% to RMB12.17 billion (US$1.89 billion) from RMB8.61 billion in the prior year period, primarily driven by the growth in the numbers of total active customers, repeat customers, and total orders.

 

The number of active customers for the first quarter of 2016 increased by 52% to 19.7 million from 12.9 million in the prior year period. The number of total orders for the first quarter of 2016 increased by 53% to 58.7 million from 38.5 million in the prior year period.

 

GROSS PROFIT

 

Gross profit for the first quarter of 2016 increased by 38% to RMB2.96 billion (US$458 million) from RMB2.14 billion in the prior year period. Gross margin was 24.3%, as compared with 24.9% in the prior year period.

 

OPERATING INCOME AND EXPENSES

 

Total operating expenses for the first quarter of 2016 were RMB2.39 billion (US$371 million), as compared with RMB1.76 billion in the prior year period. As a percentage of total net revenue, total operating expenses decreased to 19.7% from 20.5% in the prior year period.

 

·                    Fulfillment expenses for the first quarter of 2016 were RMB1.08 billion (US$167 million), as compared with RMB806 million in the prior year period, primarily reflecting the increase in sales volume and number of orders fulfilled. As a percentage of total net revenue, fulfillment expenses decreased to 8.9% from 9.4% in the prior year period, primarily reflecting the scale effect associated with the growth in total net revenue.

 

·                       Marketing expenses for the first quarter of 2016 were RMB604 million (US$94 million), as compared with RMB403 million in the prior year period, reflecting the Company’s strategy to drive long-term growth through increasing investments to strengthen its brand awareness, attract new users and expand market share. As a percentage of total net revenue, marketing expenses were 5.0%, as compared with 4.7% in the prior year period.

 

·                       Technology and content expenses for the first quarter of 2016 were RMB327 million (US$51 million), as compared with RMB256 million in the prior year period, reflecting the Company’s continued efforts to invest in human capital and advanced technologies such as data analytics, which can help improve the ability to predict consumer behavior and further enhance user experience. As a percentage of total net revenue, technology and content expenses decreased to 2.7% from 3.0% in the prior year period, primarily reflecting the scale effect associated with the growth in total net revenue.

 

·                       General and administrative expenses for the first quarter of 2016 were RMB382 million (US$59 million), as compared with RMB297 million in the prior year period. As a percentage of total net revenue, general and administrative expenses decreased to 3.1% from 3.4% in the prior year period, primarily reflecting the scale effect associated with the growth in total net revenue.

 

2



 

Income from operations for the first quarter of 2016 increased by 51% to RMB596 million (US$92 million) from RMB395 million in the prior year period due to the growing scale of the Company’s operations and decrease in fulfillment, technology and content and general and administrative expenses as a percentage of total net revenue. Operating margin increased to 4.9% from 4.6% in the prior year period.

 

Non-GAAP income from operations, which excludes share-based compensation expenses and amortization of intangible assets resulting from a business acquisition, increased by 48% to RMB765 million (US$119 million) from RMB517 million in the prior year period. Non-GAAP operating income margin increased to 6.3% from 6.0% in the prior year period.

 

NET INCOME

 

Net income attributable to Vipshop’s shareholders increased by 29% to RMB475 million (US$74 million) from RMB368 million in the prior year period. Net margin attributable to Vipshop’s shareholders was 3.9%, as compared with 4.3% in the prior year period. Net income attributable to Vipshop’s shareholders per diluted ADS9 increased to RMB0.80 (US$0.12) from RMB0.61 in the prior year period.

 

Non-GAAP net income attributable to Vipshop’s shareholders, which excludes share-based compensation expenses, impairment loss of investments, and amortization of intangible assets resulting from a business acquisition and equity method investments, increased by 28% to RMB623 million (US$97 million) from RMB487 million in the prior year period. Non-GAAP net margin attributable to Vipshop’s shareholders was 5.1%, as compared with 5.7% in the prior year period. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS increased to RMB1.04 (US$0.16) from RMB0.81 in the prior year period.

 

For the quarter ended March 31, 2016, the Company’s weighted average number of ADSs used in computing diluted income per ADS was 621,386,550.

 

BALANCE SHEET AND CASH FLOW

 

As of March 31, 2016, the Company had cash and cash equivalents of RMB3.57 billion (US$554 million) and held-to-maturity securities of RMB704 million (US$109 million).

 


9 “ADS” means American depositary share, each of which represents 0.2 Class A ordinary share.

 

3



 

For the quarter ended March 31, 2016, operating cash was RMB153 million, and free cash flow6, a non-GAAP measurement of liquidity, was as follows:

 

 

 

For the three months ended

 

 

 

March 31,
2015

 

March 31,
2016

 

March 31,
2016

 

 

 

RMB’000

 

RMB’000

 

US$’000

 

Net cash from operating activities

 

493,289

 

153,211

 

23,761

 

Add: Impact from Internet financing activities7

 

64,281

 

309,209

 

47,954

 

Less: Capital expenditures

 

(456,872

)

(660,594

)

(102,449

)

Free cash flow in/(out)

 

100,698

 

(198,174

)

(30,734

)

 

Business Outlook

 

For the second quarter of 2016, the Company expects its total net revenue to be between RMB12.3 billion and RMB12.8 billion, representing a year-over-year growth rate of approximately 37% to 42%. These forecasts reflect the Company’s current and preliminary view on the market and operational conditions, which is subject to change.

 

Exchange Rate

 

This announcement contains currency conversions of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars are made at a rate of RMB6.4480 to US$1.00, the effective noon buying rate for March 31, 2016 as set forth in the H.10 statistical release of the Federal Reserve Board.

 

Conference Call Information

 

The Company will hold a conference call on Wednesday, May 18, 2016 at 8:00 am Eastern Time or 8:00 pm Beijing Time to discuss its financial results and operating performance for the first quarter of 2016.

 

United States:

+1-845-675-0438

International Toll Free:

+1-855-500-8701

China Domestic:

+86-400-1200654

Hong Kong:

+852-3018-6776

Conference ID:

#7061812

 

The replay will be accessible through May 25, 2016 by dialing the following numbers:

 

United States Toll Free:

+1-855-452-5696

International:

+61-2-90034211

Conference ID:

#7061812

 

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.vip.com.

 

About Vipshop Holdings Limited

 

Vipshop Holdings Limited is a leading online discount retailer for brands in China. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008, the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information, please visit www.vip.com.

 


6  As used in this press release, free cash flow is defined as operating cash flow adding back the impact from internet financing activities and less capital expenditures, which include purchase of property and equipment, purchase and deposits of land use rights and purchase of other assets.

7 Impact from Internet financing activities added back to free cash flow contains changes in the balances of financial products, which are primarily “Weipin Spend” and “Wei Yidai” that the Company provides to customers and suppliers respectively.

 

4



 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Vipshop’s strategic and operational plans, contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Vipshop’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Vipshop’s goals and strategies; Vipshop’s future business development, results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop’s ability to attract customers and brand partners and further enhance its brand recognition; Vipshop’s expectations regarding demand for and market acceptance of flash sales products and services; competition in the discount retail industry; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Vipshop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

Use of Non-GAAP Financial Measures

 

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of shareholders’ equity, consolidated statements of cash flows, and the detailed notes required by Accounting Standards Codification 270 Interim Reporting (“ASC270”), have not been presented. Vipshop uses non-GAAP net income attributable to Vipshop’s shareholders, non-GAAP net income per diluted ADS, non-GAAP income from operations, non-GAAP net income margin, and non-GAAP operating income margin, free cash flow, each of which is a non-GAAP financial measure. Non-GAAP net income attributable to Vipshop’s shareholders is net income attributable to Vipshop’s shareholders excluding share-based compensation expenses, impairment loss of investments, and amortization of intangible assets resulting from a business acquisition and equity method investments. Non-GAAP net income per diluted ADS is non-GAAP net income divided by weighted average number of diluted ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from a business acquisition. Non-GAAP operating income margin is non-GAAP income from operations as a percentage of total net revenue. Non-GAAP net income margin is non-GAAP net income as a percentage of total net revenue. Free cash flow is the operating cash flow adding back the impact from Internet financing activities and less capital expenditures, which include purchase of property and equipment, purchase and deposits of land use rights, and purchase of other assets. The Company believes that separate analysis and exclusion of the non-cash impact of share-based compensation, impairment loss of investments and amortization of intangible assets adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of non-cash share-based compensation expenses, impairment loss of investments, and amortization of intangible assets. Free cash flow enables the Company to assess liquidity and cash flow, taking into account the impact from Internet financing activities and the financial resources needed for the expansion of fulfillment infrastructure and technology platform. Share-based compensation expenses and amortization of intangible assets have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. One of the key limitations of free cash flow is that it does not represent the residual cash flow available for discretionary expenditures. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results” at the end of this release.

 

Investor Relations Contact

 

Vipshop Holdings Limited

Millicent Tu

Tel: +86 (20) 2233-0732

Email:IR@vipshop.com

 

ICR, Inc.

Jeremy Peruski

Tel: +1 (646) 405-4866

Email: IR@vipshop.com

 

5



 

Vipshop Holdings Limited

Condensed Consolidated Statements of Income and Comprehensive Income

(In thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

March 31,2015

 

March 31,2016

 

March 31,2016

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Product revenues

 

8,414,397

 

11,924,439

 

1,849,324

 

Other revenues (1)

 

198,302

 

244,655

 

37,943

 

Total net revenues

 

8,612,699

 

12,169,094

 

1,887,267

 

Cost of goods sold

 

(6,471,623

)

(9,213,001

)

(1,428,815

)

Gross profit

 

2,141,076

 

2,956,093

 

458,452

 

Operating expenses

 

 

 

 

 

 

 

Fulfillment expenses(2)

 

(805,961

)

-1,079,428

 

(167,405

)

Marketing expenses

 

(402,647

)

-603,812

 

(93,643

)

Technology and content expenses

 

(256,148

)

-326,674

 

(50,663

)

General and administrative expenses(3)

 

(296,698

)

-382,288

 

(59,288

)

Total operating expenses

 

(1,761,454

)

-2,392,202

 

(370,999

)

Other income

 

15,338

 

32,175

 

4,990

 

Income from operations

 

394,960

 

596,066

 

92,443

 

Impairment loss of investments

 

(10,000

)

 

 

Interest expenses

 

(21,841

)

(22,417

)

(3,477

)

Interest income

 

81,795

 

27,757

 

4,305

 

Exchange gain (loss)

 

8,508

 

(6,845

)

(1,062

)

Income before income taxes and share of loss of affiliates

 

453,422

 

594,561

 

92,209

 

Income tax expense(4)

 

(89,190

)

(131,029

)

(20,321

)

Share of loss of affiliates

 

(22,926

)

(16,849

)

(2,613

)

Net income

 

341,306

 

446,683

 

69,275

 

Net loss attributable to noncontrolling interests

 

26,203

 

27,885

 

4,325

 

Net income attributable to Vipshop’s shareholders

 

367,509

 

474,568

 

73,600

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share(5):

 

 

 

 

 

 

 

Class A and Class B ordinary shares:

 

 

 

 

 

 

 

—Basic

 

114,941,893

 

115,241,944

 

115,241,944

 

—Diluted

 

119,540,587

 

124,277,310

 

124,277,310

 

 

 

 

 

 

 

 

 

Net earnings per Class A and Class B share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

3.20

 

4.12

 

0.64

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Diluted

 

3.07

 

3.99

 

0.62

 

 

 

 

 

 

 

 

 

Net earnings per ADS (1 ordinary share equals to 5 ADSs)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

0.64

 

0.82

 

0.13

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Diluted

 

0.61

 

0.80

 

0.12

 

 


(1) Other revenues primarily consist of revenues from third-party logistics services, product promotion and online advertising, fees charged to third-party merchants which the Company provides platform access for sales of their products,and inventory and warehouse management services to certain suppliers.

 

(2) Including shipping and handling expenses, which amounted RMB 405 million and RMB 562 million in the three month periods ended March 31, 2015 and March 31, 2016, respectively.

 

(3)Including amortization of intangible assets resulting from a business acquisition, which amounted to RMB 58 million and RMB 77 million in the three months period ended March 31, 2015 and March 31, 2016, respectively.

 

(4)Included income tax benefits of RMB 15 million and RMB 20 million related to the reversal of deferred tax liabilities, which was recognized on the businss acquisition of Lefeng for the three months period ended March 31, 2015 and March 31, 2016, respectively.

 

(5) Authorized share capital are re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with each Class A ordinary share being entitled to one vote and each Class B ordinary share being entitled to ten votes on all matters that are subject to shareholder vote.

 

Net income

 

341,306

 

446,683

 

69,275

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

330

 

(4,850

)

(752

)

Unrealized gain or loss of available-for-sales securities

 

16,787

 

(29,078

)

(4,510

)

Comprehensive income

 

358,423

 

412,755

 

64,013

 

Less: Comprehensive loss attributable to non-controlling interests

 

(26,496

)

(26,434

)

(4,100

)

 

 

 

 

 

 

 

 

Comprehensive income attributable to Vipshop’s shareholders

 

384,919

 

439,189

 

68,113

 

 

 

 

Three Months Ended

 

 

 

March 31,2015

 

March 31,2016

 

March 31,2016

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Share-based compensation charges included are follows

 

 

 

 

 

 

 

Fulfillment expenses

 

3,761

 

7,125

 

1,105

 

Marketing expenses

 

3,879

 

9,325

 

1,446

 

Technology and content expenses

 

27,363

 

35,768

 

5,547

 

General and administrative expenses

 

29,235

 

39,809

 

6,174

 

Total

 

64,238

 

92,027

 

14,272

 

 



 

Vipshop Holdings Limited

Condensed Consolidated Balance Sheets

(In thousands, except per share data)

 

 

 

December 31,2015

 

March 31,2016

 

March 31,2016

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

3,324,384

 

3,572,949

 

554,117

 

Held-to-maturity securities

 

1,807,403

 

703,668

 

109,130

 

Accounts receivable, net

 

351,423

 

668,622

 

103,694

 

Amounts due from related parties

 

31,856

 

10,776

 

1,671

 

Other receivables and prepayments

 

1,869,461

 

1,485,148

 

230,326

 

Inventories

 

4,566,746

 

2,830,122

 

438,915

 

Deferred tax assets

 

202,003

 

229,248

 

35,553

 

Total current assets

 

12,153,276

 

9,500,533

 

1,473,406

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Property and equipment, net

 

2,949,604

 

3,306,035

 

512,723

 

Deposits for property and equipment

 

933,419

 

977,130

 

151,540

 

Land use rights, net

 

197,462

 

196,288

 

30,442

 

Intangible assets, net

 

744,369

 

659,218

 

102,236

 

Investment in affiliates

 

252,706

 

142,897

 

22,161

 

Other investments

 

489,862

 

487,955

 

75,675

 

Available-for-sale securities investment, non-current

 

269,736

 

364,825

 

56,580

 

Other long-term assets

 

1,936,307

 

2,014,077

 

312,357

 

Goodwill

 

108,781

 

342,374

 

53,098

 

Total non-current assets

 

7,882,246

 

8,490,799

 

1,316,812

 

TOTAL ASSETS

 

20,035,522

 

17,991,332

 

2,790,218

 

 

 

 

 

 

 

 

 

LIABILTIES AND EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable (Including accounts payable of the VIE without recourse to the Company of RMB 48,178 and RMB 105,870 as of December 31, 2015 and March 31, 2016, respectively)

 

6,645,262

 

5,154,802

 

799,442

 

 

 

 

 

 

 

 

 

Advance from customers (Including advance from customers of the VIE without recourse to the Company of RMB 879,848 and RMB 985,465 as of December 31, 2015 and March 31, 2016, respectively)

 

2,009,578

 

1,732,489

 

268,686

 

 

 

 

 

 

 

 

 

Accrued expenses and other current liabilities(Including accrued expenses and other current liabilities of the VIE without recourse to the Company of RMB 1,127,270 and RMB 849,256 as of December 31, 2015 and March 31, 2016, respectively)

 

3,104,622

 

2,512,275

 

389,621

 

 

 

 

 

 

 

 

 

Amounts due to related parties(Including amounts due to related parties of the VIE without recourse to the Company of RMB 82,994 and RMB 452 as of December 31, 2015 and March 31, 2016, respectively)

 

206,966

 

48,158

 

7,469

 

 

 

 

 

 

 

 

 

Deferred income (Including deferred income of the VIE without recourse to the Company of RMB 95,643 and RMB 103,791 as of December 31, 2015 and March 31, 2016, respectively)

 

104,531

 

114,989

 

17,833

 

 

 

 

 

 

 

 

 

Short term loans (Including short term loans of the VIE without recourse to the Company of nil and nil as of December 31, 2015 and March 31, 2016)

 

95,000

 

3,000

 

465

 

 

 

 

 

 

 

 

 

Total current liabilities

 

12,165,959

 

9,565,713

 

1,483,516

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Deferred tax liability(Including deferred tax of the VIE without recourse to the Company of RMB 116 and RMB 916 as of December 31, 2015 and March 31, 2016, respectively)

 

175,416

 

156,474

 

24,267

 

 

 

 

 

 

 

 

 

Deferred income-non current(Including deferred income-non current of the VIE without recourse to the Company of RMB 3,573 and RMB 2,244 as of December 31, 2015 and March 31, 2016, respectively)

 

22,699

 

46,806

 

7,259

 

Convertible senior notes

 

4,058,181

 

4,047,836

 

627,766

 

Total non-current liabilities

 

4,256,296

 

4,251,116

 

659,292

 

Total liabilities

 

16,422,255

 

13,816,829

 

2,142,808

 

 

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

 

Class A ordinary shares (US$0.0001 par value, 483,489,642 shares authorized, and 100,085,519 and 100,758,705 shares issued and outstanding as of December 31, 2015 and March 31, 2016, respectively)

 

65

 

65

 

10

 

Class B ordinary shares (US$0.0001 par value, 16,510,358 shares authorized, and 16,510,358 and 16,510,358 shares issued and outstanding as of December 31, 2015 and March 31, 2016, respectively)

 

11

 

11

 

2

 

Treasury shares, at cost - 1,614,135 shares as of December 31, 2015 and March 31, 2016

 

(844,711

)

(844,711

)

(131,004

)

Additional paid-in capital

 

2,838,591

 

2,934,718

 

455,136

 

Retained earnings

 

1,616,209

 

2,090,777

 

324,252

 

Accumulated other comprehensive income (loss)

 

(70,980

)

(106,361

)

(16,495

)

Non-controlling interests

 

74,082

 

100,004

 

15,509

 

Total shareholders’ equity

 

3,613,267

 

4,174,503

 

647,410

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

20,035,522

 

17,991,332

 

2,790,218

 

 



 

Vipshop Holdings Limited

Reconciliations of GAAP and Non-GAAP Results

 

 

 

Three Months Ended

 

 

 

March 31,2015

 

March 31,2016

 

March 31,2016

 

 

 

RMB’000

 

RMB’000

 

USD’000

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Income from operations

 

394,960

 

596,066

 

92,443

 

Share-based compensation expenses

 

64,238

 

92,027

 

14,272

 

Amortization of intangible assets resulting from a business acquisition

 

58,130

 

77,093

 

11,956

 

Non-GAAP income from operations

 

517,328

 

765,186

 

118,671

 

 

 

 

 

 

 

 

 

Net income

 

341,306

 

446,683

 

69,275

 

Share-based compensation expenses

 

64,238

 

92,027

 

14,272

 

Impairment loss of investments

 

10,000

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets resulting from a business acquisition and equity method investments (net of tax)

 

56,161

 

71,065

 

11,021

 

Non-GAAP net income

 

471,705

 

609,775

 

94,568

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders

 

367,509

 

474,568

 

73,600

 

Share-based compensation expenses

 

64,238

 

92,027

 

14,272

 

Impairment loss of investments

 

10,000

 

 

 

Amortization of intangible assets resulting from a business acquisition and equity method investments (exclude non-controlling interests and net of tax)

 

45,311

 

56,764

 

8,803

 

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders

 

487,058

 

623,359

 

96,675

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share:

 

 

 

 

 

 

 

Basic ordinary shares:

 

 

 

 

 

 

 

Class A and Class B ordinary shares:

 

 

 

 

 

 

 

—Basic

 

114,941,893

 

115,241,944

 

115,241,944

 

—Diluted

 

119,540,587

 

124,277,310

 

124,277,310

 

 

 

 

 

 

 

 

 

Non-GAAP net income per Class A and Class B share

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

4.24

 

5.41

 

0.84

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

4.07

 

5.19

 

0.80

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs)

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

0.85

 

1.08

 

0.17

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

0.81

 

1.04

 

0.16