UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2014

 


 

Commission File Number: 001-35454

 


 

Vipshop Holdings Limited

 

No. 20 Huahai Street

Liwan District, Guangzhou 510370

The People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x

 

Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Vipshop Holdings Limited

 

 

 

 

 

 

 

 

By

:

/s/ Donghao Yang

 

Name:

:

Donghao Yang

 

Title:

:

Chief Financial Officer

 

Date: November 20, 2014

 

2



 

EXHIBIT INDEX

 

Exhibit 99.1 — Press Release

 

3


Exhibit 99.1

 

Vipshop Reports Unaudited Third Quarter 2014 Financial Results

 

3Q14 Total Net Revenues Up 130.0% YoY to US$882.6 Million

3Q14 Gross Profit Up 136.1% YoY to US$219.5 Million

3Q14 Gross Margin Increased to 24.9%

3Q14 Income from Operations Up 76.6% YoY to US$21.3 Million

3Q14 Non-GAAP Income from Operations Up 178.9% YoY to US$42.1 Million

Conference Call to be Held at 8:00 AM U.S. Eastern Time on November 19, 2014

 

Guangzhou, China, November 19, 2014 — Vipshop Holdings Limited (NYSE: VIPS), China’s leading online discount retailer for brands (“Vipshop” or the “Company”), today announced its unaudited financial results for the quarter ended September 30, 2014.

 

Third Quarter 2014 Highlights

 

·                    Total net revenues increased by 130.0% year over year to US$882.6 million, primarily attributable to a 136.8% year-over-year increase in the number of active customers1 to 9.5 million and a 117.6% year-over-year increase in total orders to 25.5 million.

·                    Gross margin increased to 24.9% from 24.2% in the prior year period.

·                    Income from operations increased by 76.6% to US$21.3 million from US$12.0 million in the prior year period.

·                    Non-GAAP income from operations2 increased by 178.9% to US$42.1 million from US$15.1 million in the prior year period. Non-GAAP operating income margin3 increased to 4.8% from 3.9% in the prior year period.

·                    Net income attributable to Vipshops shareholders increased by 130.3% to US$27.7 million from US$12.0 million in the prior year period.

·                    Non-GAAP net income attributable to Vipshops shareholders4 increased by 206.8% to US$46.3 million from US$15.1 million in the prior year period. Non-GAAP net income margin increased to 5.2% from 3.9% in the prior year period.

 

Mr. Eric Shen, Chairman and CEO of Vipshop, stated, “We are very pleased with our robust third-quarter financial and operational results. We achieved strong growth in total active customers and total orders, which enabled us to further boost both the total net revenues and the net income attributable to our shareholders. Additionally, we continue to have strong adoption in mobile shopping with approximately 57% of our gross merchandise volume coming from mobile devices in the third quarter. As mobile migration on our platform continues unabated, we will continue investing R&D dollars in enhancing the mobile user experience, and further simplifying and reinforcing our quality value proposition with shoppers on the Vipshop platform. Going forward, we believe such investments, along with continued investments in merchandizing, marketing and big data, will further strengthen the foundation of our expanding platforms and enhance our users’ shopping experience on different devices.”

 


1  Active customers are defined as any registered member who has purchased products from the Company at least once during the period. The active customer figure in 2014 includes active Lefeng customers after the Lefeng acquisition was completed in February 2014.

2  Non-GAAP income from operations is a non-GAAP financial measure, which is defined as income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from the Lefeng acquisition.

3  Non-GAAP operating income margin is a non-GAAP financial measure, which is defined as non-GAAP income from operations as a percentage of total net revenues.

4  Non-GAAP net income attributable to Vipshop’s shareholders is a non-GAAP financial measure, which is defined as net income attributable to Vipshop’s shareholders excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions.

 

1



 

Mr. Donghao Yang, CFO of Vipshop, commented, “We are proud of our third quarter operational performance, which drove strong top- and bottom-line growth. In anticipation of escalating demand, we are accelerating our warehouse expansion plan and gradually building out our last-mile delivery capabilities. We are firmly confident that by successfully executing our growth strategies, we will be able to further enhance our operational efficiency through strengthened cost controls and deliver a superior user experience to our growing base of customers.”

 

Third Quarter 2014 Financial Results

 

REVENUES

 

Total net revenues increased by 130.0% to US$882.6 million from US$383.7 million in the prior year period, primarily driven by growth in the number of active customers and total orders, as well as the increasing revenue contribution from the mobile platform.

 

The number of active customers for the third quarter of 2014 increased by 136.8% to 9.5 million from 4.0 million in the prior year period. The number of total orders for the third quarter of 2014 increased by 117.6% to 25.5 million from 11.7 million in the prior year period. This increase was primarily due to increased brand recognition, the Companys continued efforts to optimize and diversify brand and product selections available on both PC and mobile platforms, as well as the Lefeng acquisition.

 

GROSS PROFIT

 

Gross profit for the third quarter of 2014 increased by 136.1% to US$219.5 million from US$93.0 million in the prior year period. Gross margin increased to 24.9% in the third quarter of 2014 from 24.2% in the prior year period. This increase was attributable to the Companys increased bargaining power with its suppliers due to the expanding scale of the Company, and the growth of the Companys marketplace business.

 

OPERATING INCOME AND EXPENSES

 

Total operating expenses for the third quarter of 2014 increased by 147.7% to US$205.6 million from US$83.0 million in the prior year period. As a percentage of total net revenues, total operating expenses increased to 23.3% from 21.6% in the prior year period.

 

·                          Fulfillment expenses increased by 91.5% to US$84.4 million from US$44.1 million in the prior year period, primarily reflecting the increase in sales volume and number of orders fulfilled. As a percentage of total net revenues, fulfillment expenses decreased to 9.6% from 11.5% in the prior year period, which reflects the Companys continued efforts to reduce warehousing and personnel costs, and negotiate better courier rates leveraging the growing order volume.

 

2



 

·                    Marketing expenses increased by 170.8% to US$47.1 million from US$17.4 million in the prior year period. As a percentage of total net revenues, marketing expenses increased to 5.3% from 4.5% in the prior year period, reflecting the Companys strategy to reinvest its profit in the business to drive long term growth, by building greater brand awareness, acquiring more mobile users, and expanding market share in core product categories other than apparel, such as cosmetics, home goods and baby products.

 

·                    Technology and content expenses increased by 225.4% to US$31.3 million from US$9.6 million in the prior year period, primarily reflecting the Companys continued effort to invest in its overall IT systems and expand headcount to better support future growth. As a percentage of total net revenues, technology and content expenses increased to 3.5% from 2.5% in the prior year period.

 

·                    General and administrative expenses increased by 259.4% to US$42.8 million from US$11.9 million in the prior year period. As a percentage of total net revenues, general and administrative expenses increased to 4.9% from 3.1% in the prior year period, primarily due to headcount expansion and office rentals associated with the growth in the Companys overall business, the amortization of intangible assets resulting from the Lefeng acquisition, as well as the increase in online payment expenses.

 

Income from operations increased by 76.6% to US$21.3 million from US$12.0 million in the prior year period due to the growing scale of the Companys operations and implementation of cost control measures. Operating income margin decreased to 2.4% from 3.1% in the prior year period.

 

Non-GAAP income from operations, which excludes share-based compensation expenses and amortization of intangible assets resulting from business acquisitions, increased by 178.9% to US$42.1 million from US$15.1 million in the prior year period. Non-GAAP operating income margin increased to 4.8% from 3.9% in the prior year period.

 

NET INCOME

 

Net income attributable to Vipshops shareholders increased by 130.3% to US$27.7 million from US$12.0 million in the prior year period. Net income margin attributable to Vipshops shareholders remained stable at 3.1% compared with the prior year period. Net income per diluted ADS5 increased to US$0.05 from US$0.02 in the prior year period.

 

Non-GAAP net income attributable to Vipshops shareholders, which excludes share-based compensation expenses and amortization of intangible assets resulting from business acquisitions, increased by 206.8% to US$46.3 million from US$15.1 million in the prior year period. Non-GAAP net income margin increased to 5.2% from 3.9% in the prior year period. Non-GAAP net income per diluted ADS increased to US$0.08 from US$0.03 in the prior year period.

 


5  “ADS” means American Depositary Share. Effective November 3, 2014, the Company changed its ADS to Class A Ordinary Share (“Share”) ratio from one ADS representing two ordinary shares to five ADSs representing one ordinary share.  The computation of GAAP and non-GAAP income per diluted ADS have been adjusted retroactively for all periods presented to reflect this change.

 

3



 

For the quarter ended September 30, 2014, the Companys weighted average number of ADSs used in computing diluted income per ADS was 597,102,980.

 

As of September 30, 2014, the Company had cash, cash equivalents and restricted cash of US$668.2 million and held-to-maturity securities of US$491.1 million.

 

For the quarter ended September 30, 2014, net cash from operating activities was US$80.8 million.

 

Business Outlook

 

For the fourth quarter of 2014, the Company expects its total net revenues to be between US$1.20 billion and US$1.22 billion, representing a year-over-year growth rate of approximately 84% to 87%. These forecasts reflect the Companys current and preliminary view on the market and operational conditions, which are subject to change.

 

Conference Call Information

 

The Company will hold a conference call on Wednesday, November 19, 2014 at 8:00 am Eastern Time or 9:00 pm Beijing Time to discuss its financial results and operating performance for the third quarter 2014.

 

United States:

+1-845-675-0438

International Toll Free:

+1-855-500-8701

China Domestic:

400-1200654

Hong Kong:

+852-3018-6776

Conference ID:

#31704899

 

The replay will be accessible through November 27, 2014 by dialing the following numbers:

 

United States Toll Free:

+1-855-452-5696

International:

+61 2 9003 4211

Conference ID:

#31704899

 

A live and archived webcast of the conference call will also be available at the Companys investor relations website at http://ir.vip.com.

 

About Vipshop Holdings Limited

 

Vipshop Holdings Limited is Chinas leading online discount retailer for brands. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008, the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information, please visit http://www.vip.com.

 

4



 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the safe harborprovisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimatesand similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Vipshops strategic and operational plans, contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the SEC), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Vipshops beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Vipshops goals and strategies; Vipshops future business development, results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshops ability to attract customers and brand partners and further enhance its brand recognition; Vipshops expectations regarding demand for and market acceptance of flash sales products and services; competition in the discount retail industry; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshops filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Vipshop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

Use of Non-GAAP Financial Measures

 

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP), except that the consolidated statement of shareholders equity, consolidated statements of cash flows, and the detailed notes required by Accounting Standards Codification 270 Interim Reporting (ASC270), have not been presented. Vipshop uses non-GAAP net income attributable to Vipshops shareholders, non-GAAP net income per diluted ADS, non-GAAP income from operations, non-GAAP net income margin, and non-GAAP operating income margin, each of which is a non-GAAP financial measure. Non-GAAP net income attributable to Vipshops shareholders is net income attributable to Vipshops shareholders excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions. Non-GAAP net income per diluted ADS is non-GAAP net income divided by weighted average number of diluted ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from the Lefeng acquisition. Non-GAAP operating income margin is non-GAAP income from operations as a percentage of total net revenues. Non-GAAP net income margin is non-GAAP net income as a percentage of total net revenues. The Company believes that separate analysis and exclusion of the non-cash impact of share-based compensation and amortization of intangible assets adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of non-cash share-based compensation expenses and amortization of intangible assets, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Companys net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

5



 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Resultsat the end of this release.

 

Investor Relations Contact

 

Vipshop Holdings Limited

Millicent Tu

Tel: +86 (20) 2233-0732

Email:IR@vipshop.com

 

ICR, Inc.

Chenjiazi Zhong

Tel: +1 (646) 405-4866

Email: IR@vipshop.com

 

6



 

Vipshop Holdings Limited

Condensed Consolidated Statements of Income and Comprehensive Income

(In US dollars, except for share data)

 

 

 

Three Months Ended

 

 

 

September 30,2013

 

September 30,2014

 

June 30,2014

 

 

 

USD

 

USD

 

USD

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Product revenues

 

381,209,303

 

859,883,977

 

816,700,081

 

Other revenues (1)

 

2,499,249

 

22,744,912

 

12,745,006

 

Total net revenues

 

383,708,552

 

882,628,889

 

829,445,087

 

Cost of goods sold

 

(290,742,385

)

(663,103,397

)

(623,667,705

)

Gross profit

 

92,966,167

 

219,525,492

 

205,777,382

 

Operating expenses

 

 

 

 

 

 

 

Fulfillment expenses(2)

 

(44,094,258

)

(84,427,176

)

(83,845,955

)

Marketing expenses

 

(17,377,035

)

(47,052,468

)

(44,773,456

)

Technology and content expenses

 

(9,628,377

)

(31,325,933

)

(21,397,711

)

General and administrative expenses(3)

 

(11,916,875

)

(42,825,327

)

(36,886,571

)

Total operating expenses

 

(83,016,545

)

(205,630,904

)

(186,903,693

)

Other income

 

2,090,512

 

7,365,827

 

4,834,168

 

Income from operations

 

12,040,134

 

21,260,415

 

23,707,857

 

Other non-operating income

 

 

2,572,040

 

739,993.00

 

Interest expense

 

 

(3,938,662

)

(4,681,188

)

Interest income

 

3,750,788

 

11,795,681

 

13,437,525

 

Exchange gain (loss)

 

287,799

 

3,518,172

 

713,015

 

Income before income taxes

 

16,078,721

 

35,207,646

 

33,917,202

 

Income tax expenses(4)

 

(4,051,836

)

(10,400,814

)

(9,472,549

)

Share of loss of affiliates

 

 

(2,080,214

)

(1,825,695

)

Net income

 

12,026,885

 

22,726,618

 

22,618,958

 

Net loss attributable to noncontrolling interests

 

 

4,969,021

 

3,767,782

 

Net income attributable to Vipshop’s shareholders

 

12,026,885

 

27,695,639

 

26,386,740

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share:

 

 

 

 

 

 

 

Class A common shares:

 

 

 

 

 

 

 

—Basic

 

94,292,285

 

97,215,769

 

96,704,297

 

—Diluted

 

100,433,223

 

102,910,238

 

102,917,277

 

 

 

 

 

 

 

 

 

Class B common shares:

 

 

 

 

 

 

 

—Basic

 

16,510,358

 

16,510,358

 

16,510,358

 

—Diluted

 

16,510,358

 

16,510,358

 

16,510,358

 

 

 

 

 

 

 

 

 

Net earnings per Class A share

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

0.11

 

0.24

 

0.23

 

Net income attributable to Vipshop’s shareholders—Diluted

 

0.10

 

0.23

 

0.22

 

 

 

 

 

 

 

 

 

Net earnings per Class B share

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

0.11

 

0.24

 

0.23

 

Net income attributable to Vipshop’s shareholders—Diluted

 

0.10

 

0.23

 

0.22

 

 

 

 

 

 

 

 

 

Net earnings per ADS (1 ordinary share equal to 5 ADSs)

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders—Basic

 

0.02

 

0.05

 

0.05

 

Net income attributable to Vipshop’s shareholders—Diluted

 

0.02

 

0.05

 

0.04

 

 


(1)Other revenues primarily consist of revenues from product promotion and online advertising, fees charged to third-party merchants which the Company provides platform access for sales of their product.

 

(2) Including shipping and handling expenses, which amounted US$26.6 million, US$40.1 million and US$39.9 million in the three month periods ended September 30, 2013, September 30, 2014 and June 30, 2014, respectively.

 

(3)Including amortization of intangible assets resulting from a business acquisition, which amounted to US$10 million and US$10 million in the three months period ended September 30, 2014 and June 30, 2014, respectively.

 

(4)Included income tax benefits of US$2.5 million and US$2.5 million related to the reversal of deferred tax liabilities, which was recognized on the businss acquisition of Lefeng for the three months period ended September 30, 2014 and June 30, 2014, respectively.

 

Net income

 

12,026,885

 

22,726,618

 

22,618,958

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

347,096

 

2,334,966

 

(157,313

)

Comprehensive income

 

12,373,981

 

25,061,584

 

22,461,645

 

Less: Comprehensive loss attributable to non-controlling interests

 

 

(4,929,005

)

(3,749,552

)

Comprehensive income attributable to Vipshop’s shareholders

 

12,373,981

 

29,990,589

 

26,211,197

 

 

 

 

Three Months Ended

 

 

 

September 30,2013

 

September 30,2014

 

June 30,2014

 

 

 

USD

 

USD

 

USD

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Share-based compensation charges included are follows

 

 

 

 

 

 

 

Fulfillment expenses

 

211,958

 

549,512

 

366,942

 

Marketing expenses

 

100,734

 

803,136

 

736,025

 

Technology and content expenses

 

919,511

 

5,059,331

 

4,417,919

 

General and administrative expenses

 

1,825,952

 

4,436,586

 

3,645,298

 

Total

 

3,058,155

 

10,848,565

 

9,166,184

 

 



 

Vipshop Holdings Limited

Condensed Consolidated Balance Sheets

(Amounts in US dollars)

 

 

 

As of December 31, 2013

 

As of September 30, 2014

 

 

 

USD

 

USD

 

 

 

(Unaudited)

 

(Unaudited)

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

334,715,019

 

668,138,066

 

Restricted cash

 

 

65,226

 

Held-to-maturity securities

 

385,841,626

 

491,064,556

 

Accounts receivable

 

3,055,446

 

14,181,062

 

Amounts due from related party

 

 

956,058

 

Other receivables

 

16,481,032

 

56,067,808

 

Inventories

 

270,126,305

 

468,777,624

 

Advance to suppliers

 

13,216,869

 

16,143,574

 

Prepaid expenses

 

2,384,801

 

3,703,690

 

Deferred tax assets

 

11,126,647

 

25,258,228

 

Total current assets

 

1,036,947,745

 

1,744,355,892

 

NON-CURRENT ASSETS

 

 

 

 

 

Property and equipment, net

 

24,299,418

 

213,492,616

 

Deposits for property and equipment

 

5,518,404

 

41,239,865

 

Intangible assets

 

5,294,375

 

179,375,206

 

Investment in affiliates

 

 

51,719,134

 

Other investments

 

 

5,160,822

 

Goodwill

 

 

2,387,671

 

Total non-current assets

 

35,112,197

 

493,375,314

 

TOTAL ASSETS

 

1,072,059,942

 

2,237,731,206

 

 

 

 

 

 

 

LIABILTIES AND EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable (Including accounts payable of the VIE without recourse to the Company of $ 70,026 and $ 1,094,070 as of December 31, 2013 and September 30, 2014, respectively)

 

476,847,881

 

727,292,105

 

Advance from customers (Including advance from customers of the VIE without recourse to the Company of $131,781,751 and $157,792,090 as of December 31, 2013 and September 30, 2014, respectively)

 

131,781,751

 

167,841,832

 

Accrued expenses and other current liabilities(Including accrued expenses and other current liabilities of the VIE without recourse to the Company of $ 101,097,647 and $ 133,565,822 as of December 31, 2013 and September 30, 2014, respectively)

 

196,327,519

 

263,118,762

 

Amounts due to related parties(Including amounts due to related parties of the VIE without recourse to the Company of $1,369,767 and $ 1,437,233 as of December 31, 2013 and September 30, 2014, respectively)

 

2,141,411

 

5,262,903

 

Deferred income (Including deferred income of the VIE without recourse to the Company of $ 20,592,249 and $ 31,023,552 as of December 31, 2013 and September 30, 2014, respectively)

 

21,705,981

 

32,535,198

 

Total current liabilities

 

828,804,543

 

1,196,050,800

 

NON-CURRENT LIABILITIES

 

 

 

 

 

Deferred tax liabilities

 

 

43,730,582

 

Notes payable

 

 

620,019,906

 

Total non-current liabilities

 

 

663,750,488

 

Total liabilities

 

828,804,543

 

1,859,801,288

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

Class A common shares (US$0.0001 par value, 483,489,642 shares authorized, and 111,665,972 and 97,671,140 shares issued and outstanding as of December 31, 2013 and September 30, 2014, respectively)

 

11,167

 

9,767

 

Class B common shares (US$0.0001 par value, 16,510,358 shares authorized, and nil and 16,510,358 shares issued and outstanding as of December 31, 2013 and September 30, 2014, respectively)

 

 

1,651

 

Additional paid-in capital

 

363,221,310

 

392,927,550

 

Accumulated losses

 

(123,725,472

)

(43,049,072

)

Accumulated other comprehensive income

 

3,748,394

 

732,464

 

Non-controlling interest

 

 

27,307,558

 

Total shareholders’ equity

 

243,255,399

 

377,929,918

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

1,072,059,942

 

2,237,731,206

 

 



 

Vipshop Holdings Limited

Reconciliations of GAAP and Non-GAAP Results

 

 

 

Three Months Ended

 

 

 

September 30,2013

 

September 30,2014

 

June 30,2014

 

 

 

USD

 

USD

 

USD

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Income from operations

 

12,040,134

 

21,260,415

 

23,707,857

 

Share-based compensation expenses

 

3,058,155

 

10,848,565

 

9,166,184

 

Amortization of intangible assets resulting from business acquisition

 

 

9,996,270

 

9,995,089

 

Non-GAAP income from operations

 

15,098,289

 

42,105,250

 

42,869,130

 

 

 

 

 

 

 

 

 

Net income

 

12,026,885

 

22,726,618

 

22,618,958

 

Share-based compensation expenses

 

3,058,155

 

10,848,565

 

9,166,184

 

Amortization of intangible assets resulting from business acquisition (net of tax)

 

 

9,604,580

 

9,314,326

 

Non-GAAP net income

 

15,085,040

 

43,179,763

 

41,099,468

 

 

 

 

 

 

 

 

 

Net income attributable to Vipshop’s shareholders

 

12,026,885

 

27,695,639

 

26,386,740

 

Share-based compensation expenses

 

3,058,155

 

10,848,565

 

9,166,184

 

Amortization of intangible assets resulting from business acquisition (exclude non-controlling interests and net of tax)

 

 

7,730,279

 

7,440,248

 

Non-GAAP net income attributable to Vipshop’s shareholders

 

15,085,040

 

46,274,483

 

42,993,172

 

 

 

 

 

 

 

 

 

Shares used in calculating earnings per share:

 

 

 

 

 

 

 

Class A common shares:

 

 

 

 

 

 

 

—Basic

 

94,292,285

 

97,215,769

 

96,704,297

 

—Diluted

 

100,433,223

 

102,910,238

 

102,917,277

 

 

 

 

 

 

 

 

 

Class B common shares:

 

 

 

 

 

 

 

—Basic

 

16,510,358

 

16,510,358

 

16,510,358

 

—Diluted

 

16,510,358

 

16,510,358

 

16,510,358

 

 

 

 

 

 

 

 

 

Non-GAAP net income per Class A share

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

0.14

 

0.41

 

0.38

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

0.13

 

0.39

 

0.36

 

 

 

 

 

 

 

 

 

Non-GAAP net income per Class B share

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

0.14

 

0.41

 

0.38

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

0.13

 

0.39

 

0.36

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs)

 

 

 

 

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

 

0.03

 

0.08

 

0.08

 

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

 

0.03

 

0.08

 

0.07