Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2024

Commission File Number: 001-35454

 

 

Vipshop Holdings Limited

 

 

Vipshop Headquarters, 128 Dingxin Road

Haizhu District, Guangzhou 510220

People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒    Form 40-F ☐

 

 

 


EXHIBIT INDEX

 

Exhibit No.   

Description

99.1    Press Release — Vipshop Reports Unaudited Third Quarter 2024 Financial Results


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Vipshop Holdings Limited
By   :   

/s/ Mark Wang

Name:   :   Mark Wang
Title:   :   Chief Financial Officer

Date: November 19, 2024

EX-99.1

Exhibit 99.1

 

LOGO

Vipshop Reports Unaudited Third Quarter 2024 Financial Results

Conference Call to Be Held at 7:30 A.M. U.S. Eastern Time on November 19, 2024

Guangzhou, China, November 19, 2024 — Vipshop Holdings Limited (NYSE: VIPS), a leading online discount retailer for brands in China (“Vipshop” or the “Company”), today announced its unaudited financial results for the quarter ended September 30, 2024.

Third Quarter 2024 Highlights

 

   

Total net revenues for the third quarter of 2024 were RMB20.7 billion (US$2.9 billion), compared with RMB22.8 billion in the prior year period.

 

   

GMV1 for the third quarter of 2024 was RMB40.1 billion, compared with RMB42.5 billion in the prior year period.

 

   

Gross profit for the third quarter of 2024 was RMB5.0 billion (US$706.1 million), compared with RMB5.4 billion in the prior year period.

 

   

Net income attributable to Vipshop’s shareholders for the third quarter of 2024 was RMB1.0 billion (US$149.0 million), compared with RMB1.2 billion in the prior year period.

 

   

Non-GAAP net income attributable to Vipshop’s shareholders2 for the third quarter of 2024 was RMB1.3 billion (US$186.8 million), compared with RMB1.8 billion in the prior year period.

 

   

The number of active customers3 for the third quarter of 2024 was 39.6 million, compared with 42.3 million in the prior year period.

 

   

Total orders4 for the third quarter of 2024 were 163.9 million, compared with 179.9 million in the prior year period.

 

1 

“Gross merchandise value (GMV)” is defined as the total Renminbi value of all products and services sold through the Company’s online sales business, online marketplace platform, Shan Shan Outlets, and other offline stores during the given period, including the Company’s websites and mobile apps, third-party websites and mobile apps, Shan Shan Outlets, and other offline stores, which were fulfilled by either the Company or its third-party merchants, regardless of whether or not the goods were delivered or returned. GMV includes shipping charges paid by buyers to sellers. For prudent considerations, the Company does not consider products or services to be sold if the orders were placed and canceled pre-shipment and only included orders that left the Company’s or other third-party vendors’ warehouses.

2 

Non-GAAP net income attributable to Vipshop’s shareholders is a non-GAAP financial measure, which, for the periods presented in this press release, is defined as net income attributable to Vipshop’s shareholders excluding (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, and (v) tax effects on non-GAAP adjustments.

3 

“Active customers” is defined as registered members who have purchased from the Company’s self-operated online sales business or the Company’s online marketplace platforms, excluding those who made their purchases from the Company’s online stores operated at third-party platforms, at least once during the relevant period. Beginning in the fourth quarter of 2023, the Company updated its definition of “active customers” to exclude registered members who make their purchases from the Company’s online stores operated at third-party platforms. The active customer figures for the historical periods presented in this press release have been retrospectively adjusted accordingly.

4 

“Total orders” is defined as the total number of orders placed during the given period, including the orders for products and services sold through the Company’s online sales business and on the Company’s online marketplace platforms (excluding, for the avoidance of doubt, orders from the Company’s offline stores and outlets), net of orders returned.

 

1


LOGO

 

Mr. Eric Shen, Chairman and Chief Executive Officer of Vipshop, stated, “Our third-quarter performance reflected soft industry trends in discretionary categories. During the quarter, we swiftly adapted our business priorities to address external challenges and identify the biggest opportunities for improvement. We observed some early positive results from a series of adjustments, which further enhanced our merchandising portfolio and operational efficiency, while active Super VIP customers continued to experience double-digit growth. With consumer spending yet to fully recover, we remain laser-focused on our long-term strategies, while driving necessary changes and executing the retail fundamentals that are pivotal to our long-term growth.”

Mr. Mark Wang, Chief Financial Officer of Vipshop, further commented, “Our third-quarter results were largely in line with our expectations. We maintained solid profitability through disciplined financial management. At the same time, we continued to invest to grow, reallocating resources to maximize customer impact and growth, with the goal of creating a better balance in our business. In addition, we continued to return value to our shareholders by repurchasing US$275.0 million worth of shares during the quarter, and we are committed to a new US$1.0 billion program once we fully utilize the current repurchase program.”

Third Quarter 2024 Financial Results

REVENUES

Total net revenues for the third quarter of 2024 were RMB20.7 billion (US$2.9 billion), compared with RMB22.8 billion in the prior year period.

GROSS PROFIT

Gross profit for the third quarter of 2024 was RMB5.0 billion (US$706.1 million), compared with RMB5.4 billion in the prior year period. Gross margin for the third quarter of 2024 increased to 24.0% from 23.6% in the prior year period.

OPERATING EXPENSES

Total operating expenses for the third quarter of 2024 decreased by 6.1% year over year to RMB3.8 billion (US$536.6 million) from RMB4.0 billion in the prior year period. As a percentage of total net revenues, total operating expenses for the third quarter of 2024 was 18.2%, compared with 17.6% in the prior year period.

 

   

Fulfillment expenses for the third quarter of 2024 decreased by 2.0% year over year to RMB1.7 billion (US$247.3 million) from RMB1.8 billion in the prior year period. As a percentage of total net revenues, fulfillment expenses for the third quarter of 2024 was 8.4%, compared with 7.8% in the prior year period.

 

   

Marketing expenses for the third quarter of 2024 decreased by 7.7% year over year to RMB617.8 million (US$88.0 million) from RMB669.6 million in the prior year period. As a percentage of total net revenues, marketing expenses for the third quarter of 2024 was 3.0%, compared with 2.9% in the prior year period.

 

   

Technology and content expenses for the third quarter of 2024 increased by 4.3% year over year to RMB454.2 million (US$64.7 million) from RMB435.3 million in the prior year period. As a percentage of total net revenues, technology and content expenses for the third quarter of 2024 was 2.2%, compared with 1.9% in the prior year period.

 

2


LOGO

 

   

General and administrative expenses for the third quarter of 2024 decreased by 15.3% year over year to RMB957.8 million (US$136.5 million) from RMB1.1 billion in the prior year period. As a percentage of total net revenues, general and administrative expenses for the third quarter of 2024 decreased to 4.6% from 5.0% in the prior year period.

INCOME FROM OPERATIONS

Income from operations for the third quarter of 2024 was RMB1.3 billion (US$189.5 million), compared with RMB1.5 billion in the prior year period. Operating margin for the third quarter of 2024 was 6.4%, compared with 6.7% in the prior year period.

Non-GAAP income from operations5 for the third quarter of 2024, which excluded share-based compensation expenses, was RMB1.7 billion (US$242.4 million), compared with RMB2.1 billion in the prior year period. Non-GAAP operating margin6 for the third quarter of 2024 was 8.2%, compared with 9.1% in the prior year period.

NET INCOME

Net income attributable to Vipshop’s shareholders for the third quarter of 2024 was RMB1.0 billion (US$149.0 million), compared with RMB1.2 billion in the prior year period. Net margin attributable to Vipshop’s shareholders for the third quarter of 2024 was 5.1%, compared with 5.3% in the prior year period. Net income attributable to Vipshop’s shareholders per diluted ADS7 for the third quarter of 2024 was RMB1.97 (US$0.28), compared with RMB2.19 in the prior year period.

Non-GAAP net income attributable to Vipshop’s shareholders for the third quarter of 2024, which excluded (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, and (v) tax effects on non-GAAP adjustments, was RMB1.3 billion (US$186.8 million), compared with RMB1.8 billion in the prior year period. Non-GAAP net margin attributable to Vipshop’s shareholders8 for the third quarter of 2024 was 6.3%, compared with 8.1% in the prior year period. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS9 for the third quarter of 2024 was RMB2.47 (US$0.35), compared with RMB3.33 in the prior year period.

For the quarter ended September 30, 2024, the Company’s weighted average number of ADSs used in computing diluted income per ADS was 530,188,575.

BALANCE SHEET AND CASH FLOW

As of September 30, 2024, the Company had cash and cash equivalents and restricted cash of RMB22.5 billion (US$3.2 billion) and short term investments of RMB1.6 billion (US$222.3 million).

 

5 

Non-GAAP income from operations is a non-GAAP financial measure, which is defined as income from operations excluding share-based compensation expenses.

6 

Non-GAAP operating margin is a non-GAAP financial measure, which is defined as non-GAAP income from operations as a percentage of total net revenues.

7 

“ADS” means American depositary share, each of which represents 0.2 Class A ordinary share.

8 

Non-GAAP net margin attributable to Vipshop’s shareholders is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, as a percentage of total net revenues.

9 

Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, divided by the weighted average number of diluted ADSs outstanding for computing diluted earnings per ADS.

 

3


LOGO

 

For the quarter ended September 30, 2024, net cash generated from operating activities was RMB508.9 million (US$72.5 million), and free cash flow10, a non-GAAP measurement of liquidity, was as follows:

For the three months ended

 

     Sept 30, 2023
RMB’000
     Sept 30, 2024
RMB’000
     Sept 30, 2024
US$’000
 

Net cash generated from operating activities

     1,204,020        508,890        72,516  

Reconciling items:

        

Net impact from internet financing activities11

     (102,537      (15,603      (2,223

Capital expenditures

     (1,071,555      (1,083,596      (154,411
  

 

 

    

 

 

    

 

 

 

Free cash inflow (outflow)

     29,928        (590,309      (84,118
  

 

 

    

 

 

    

 

 

 

For the trailing twelve months ended

 

     Sept 30, 2023
RMB’000
     Sept 30, 2024
RMB’000
     Sept 30, 2024
US$’000
 

Net cash generated from operating activities

     12,243,732        8,931,635        1,272,748  

Reconciling items:

        

Net impact from internet financing activities

     295,072        2,152        307  

Capital expenditures

     (4,419,331      (4,372,251      (623,041
  

 

 

    

 

 

    

 

 

 

Free cash inflow

     8,119,473        4,561,536        650,014  
  

 

 

    

 

 

    

 

 

 

Share Repurchase Program

During the quarter ended September 30, 2024, the Company repurchased US$275.0 million of its ADSs under its current US$1.0 billion share repurchase program, which is effective through March 2025. As of September 30, 2024, the Company has an unutilized amount of US$55.3 million under this program.

In August 2024, the Company’s board of directors authorized a new share repurchase program under which the Company may repurchase up to US$1.0 billion of its ADSs or Class A ordinary shares for a 24-month period commencing from the full utilization of the existing share repurchase program adopted in March 2023, as amended.

Business Outlook

For the fourth quarter of 2024, the Company expects its total net revenues to be between RMB31.2 billion and RMB32.9 billion, representing a year-over-year decrease of approximately 10% to 5%. These forecasts reflect the Company’s current and preliminary view on the market and operational conditions, which is subject to change.

 

10 

Free cash flow is a non-GAAP financial measure, which is defined as net cash from operating activities adding back the impact from internet financing activities and less capital expenditures, which include purchase and deposits of property and equipment and land use rights.

11 

Net impact from internet financing activities represents net cash flow relating to the Company’s financial products, which are primarily consumer financing and supplier financing that the Company provides to its customers and suppliers.

 

4


LOGO

 

Exchange Rate

The Company’s business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi. This announcement contains currency translations of Renminbi amounts into U.S. dollars solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars are made at a rate of RMB7.0176 to US$1.00, the effective noon buying rate on September 30, 2024 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the Renminbi amounts could have been, or could be, converted, realized or settled into U.S. dollars at that rate on September 30, 2024, or at any other rate.

Conference Call Information

The Company will hold a conference call on Tuesday, November 19, 2024 at 7:30 am U.S. Eastern Time, 8:30 pm Beijing Time to discuss the financial results.

All participants wishing to join the conference call must pre-register online using the link provided below.

Registration Link: https://register.vevent.com/register/BIb7dd20b068014c73a6cc797c134be1b5

Once pre-registration has been completed, each participant will receive dial-in numbers and a unique access PIN via email. To join the conference, participants should use the dial-in details followed by the PIN code.

A live webcast of the earnings conference call can be accessed at https://edge.media-server.com/mmc/p/x863x7sh. An archived webcast will be available at the Company’s investor relations website at http://ir.vip.com.

About Vipshop Holdings Limited

Vipshop Holdings Limited is a leading online discount retailer for brands in China. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008, the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information, please visit https://ir.vip.com/.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Vipshop’s strategic and operational plans, contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical facts, including statements about Vipshop’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Vipshop’s goals and strategies; Vipshop’s future business development, results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop’s ability to attract customers and brand partners and further enhance its brand recognition; Vipshop’s expectations regarding needs for and market acceptance of flash sales products and services; competition in the discount retail industry; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop’s filings with the SEC. All information provided in this press release is as of the date of this press release, and Vipshop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

5


LOGO

 

Use of Non-GAAP Financial Measures

The condensed consolidated financial information is derived from the Company’s unaudited interim condensed consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that comparative consolidated statements of income and cash flows for the period presented and the detailed footnote disclosures required by Accounting Standards Codification 270, Interim Reporting (“ASC270”) have been omitted. Vipshop uses non-GAAP net income attributable to Vipshop’s shareholders, non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net margin attributable to Vipshop’s shareholders, and free cash flow, each of which is a non-GAAP financial measure. For the periods presented in this press release, non-GAAP net income attributable to Vipshop’s shareholders is net income attributable to Vipshop’s shareholders excluding (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, and (v) tax effects on non-GAAP adjustments. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is computed using non-GAAP net income attributable to Vipshop’s shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses. Non-GAAP operating margin is non-GAAP income from operations as a percentage of total net revenues. Non-GAAP net margin attributable to Vipshop’s shareholders is non-GAAP net income attributable to Vipshop’s shareholders as a percentage of total net revenues. Free cash flow is net cash from operating activities adding back the impact from internet financing activities and less capital expenditures, which include purchase and deposits of property and equipment and land use rights. Impact from internet financing activities added back or deducted from free cash flow contains changes in the balances of financial products, which are primarily consumer financing and supplier financing that the Company provides to customers and suppliers. The Company believes that separate analysis and exclusion of the non-cash impact of (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, and (v) tax effects on non-GAAP adjustments add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting, and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, (ii) impairment loss of investments, (iii) investment loss (gain) and revaluation of investments excluding dividends, (iv) reconciling items on the share of equity method investments, and (v) tax effects on non-GAAP adjustments. Free cash flow enables the Company to assess liquidity and cash flow, taking into account the impact from internet financing activities and the financial resources needed for the expansion of fulfillment infrastructure, technology platform, and Shan Shan Outlets. Share-based compensation expenses have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. One of the key limitations of free cash flow is that it does not represent the residual cash flow available for discretionary expenditures.

 

6


LOGO

 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results” at the end of this release.

Investor Relations Contact

Tel: +86 (20) 2233-0732

Email: IR@vipshop.com

 

7


Vipshop Holdings Limited

Unaudited Condensed Consolidated Statements of Income and Comprehensive Income

(In thousands, except for share and per share data)

 

     Three Months Ended  
     September 30, 2023     September 30, 2024     September 30, 2024  
     RMB’000     RMB’000     USD’000  

Product revenues

     21,077,354       18,920,273       2,696,117  

Other revenues (1)

     1,688,507       1,755,668       250,181  
  

 

 

   

 

 

   

 

 

 

Total net revenues

     22,765,861       20,675,941       2,946,298  
  

 

 

   

 

 

   

 

 

 

Cost of revenues

     (17,384,331     (15,720,539     (2,240,159
  

 

 

   

 

 

   

 

 

 

Gross profit

     5,381,530       4,955,402       706,139  
  

 

 

   

 

 

   

 

 

 

Operating expenses:

      

Fulfillment expenses (2)

     (1,771,903     (1,735,673     (247,331

Marketing expenses

     (669,608     (617,815     (88,038

Technology and content expenses

     (435,279     (454,154     (64,716

General and administrative expenses

     (1,131,241     (957,798     (136,485
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     (4,008,031     (3,765,440     (536,570
  

 

 

   

 

 

   

 

 

 

Other operating income

     160,165       139,939       19,941  
  

 

 

   

 

 

   

 

 

 

Income from operations

     1,533,664       1,329,901       189,510  

Investment (loss) gain and revaluation of investments

     (94,939     96,934       13,813  

Impairment loss of investments

     0       (43,555     (6,207

Interest expense

     (466     (15,895     (2,265

Interest income

     166,246       174,651       24,888  

Exchange loss

     (33,632     (86,182     (12,281
  

 

 

   

 

 

   

 

 

 

Income before income tax expense and share of income of equity method investees

     1,570,873       1,455,854       207,458  

Income tax expenses

     (364,835     (474,220     (67,576

Share of income of equity method investees

     24,528       79,043       11,264  
  

 

 

   

 

 

   

 

 

 

Net income

     1,230,566       1,060,677       151,146  

Net income attributable to non-controlling interests

     (22,274     (15,338     (2,186
  

 

 

   

 

 

   

 

 

 

Net income attributable to Vipshop’s shareholders

     1,208,292       1,045,339       148,960  
  

 

 

   

 

 

   

 

 

 

Shares used in calculating earnings per share (3):

      

Weighted average number of Class A and Class B ordinary shares:

      

—Basic

     108,463,991       104,496,269       104,496,269  

—Diluted

     110,416,154       106,037,715       106,037,715  

Net earnings per Class A and Class B ordinary share

      

Net income attributable to Vipshop’s shareholders—Basic

     11.14       10.00       1.42  

Net income attributable to Vipshop’s shareholders—Diluted

     10.94       9.86       1.41  

Net earnings per ADS (1 ordinary share equals to 5 ADSs)

      

Net income attributable to Vipshop’s shareholders—Basic

     2.23       2.00       0.28  

Net income attributable to Vipshop’s shareholders—Diluted

     2.19       1.97       0.28  

 

(1)

Other revenues primarily consist of product promotion and online advertising revenues, lease income mainly earned from the Shan Shan Outlets, fees charged to third-party merchants which the Company provides platform access for sales of their products, revenue from third-party logistics services, loan facilitation service income and membership fee income.

(2)

Fulfillment expenses include shipping and handling expenses, which amounted RMB1.2 billion and RMB1.2 billion in the three month periods ended September 30, 2023 and September 30, 2024, respectively.

(3)

Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with each Class A ordinary share being entitled to one vote and each Class B ordinary share being entitled to ten votes on all matters that are subject to shareholder vote.

 

     Three Months Ended  
     September 30, 2023      September 30, 2024      September 30, 2024  
     RMB’000      RMB’000      USD’000  

Share-based compensation expenses are included in the operating expenses as follows:

        

Fulfillment expenses

     20,798        20,241        2,884  

Marketing expenses

     7,985        7,584        1,081  

Technology and content expenses

     89,333        94,101        13,409  

General and administrative expenses

     421,423        249,179        35,508  
  

 

 

    

 

 

    

 

 

 

Total

     539,539        371,105        52,882  
  

 

 

    

 

 

    

 

 

 

 

8


Vipshop Holdings Limited

Unaudited Condensed Consolidated Balance Sheets

(In thousands, except for share and per share data)

 

     December 31, 2023     September 30, 2024     September 30, 2024  
     RMB’000     RMB’000     USD’000  

ASSETS

      

CURRENT ASSETS

      

Cash and cash equivalents

     25,414,729       21,870,029       3,116,454  

Restricted cash

     882,637       583,747       83,183  

Short term investments

     1,983,201       1,560,246       222,333  

Accounts receivable, net

     778,767       895,057       127,545  

Amounts due from related parties, net

     553,502       678,032       96,619  

Other receivables and prepayments, net

     2,298,612       2,508,604       357,473  

Loan receivables, net

     4,437       5,871       837  

Inventories

     5,644,713       4,626,792       659,313  
  

 

 

   

 

 

   

 

 

 

Total current assets

     37,560,598       32,728,378       4,663,757  
  

 

 

   

 

 

   

 

 

 

NON-CURRENT ASSETS

      

Property and equipment, net

     16,882,100       18,106,529       2,580,160  

Deposits for property and equipment

     200,739       172,570       24,591  

Land use rights, net

     10,132,626       10,744,108       1,531,023  

Intangible assets, net

     332,821       328,789       46,852  

Investment in equity method investees

     2,155,561       2,118,264       301,850  

Other investments

     2,916,189       3,166,681       451,248  

Other long-term assets

     147,669       179,564       25,588  

Goodwill

     755,213       755,213       107,617  

Deferred tax assets, net

     685,017       733,805       104,566  

Operating lease right-of-use assets

     554,061       450,714       64,226  
  

 

 

   

 

 

   

 

 

 

Total non-current assets

     34,761,996       36,756,237       5,237,721  
  

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

     72,322,594       69,484,615       9,901,478  
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

      

CURRENT LIABILITIES

      

Short term loans

     1,425,576       5,401,127       769,654  

Accounts payable

     17,259,395       11,352,270       1,617,686  

Advance from customers

     1,689,881       1,570,520       223,797  

Accrued expenses and other current liabilities

     9,560,449       8,176,729       1,165,175  

Amounts due to related parties

     150,373       156,123       22,247  

Deferred income

     457,594       437,622       62,361  

Operating lease liabilities

     80,868       62,162       8,858  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     30,624,136       27,156,553       3,869,778  
  

 

 

   

 

 

   

 

 

 

NON-CURRENT LIABILITIES

      

Deferred tax liability

     692,492       490,498       69,895  

Deferred income-non current

     1,756,949       2,103,696       299,774  

Operating lease liabilities

     689,259       602,394       85,840  
  

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     3,138,700       3,196,588       455,509  
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

     33,762,836       30,353,141       4,325,287  
  

 

 

   

 

 

   

 

 

 

EQUITY:

      

Class A ordinary shares (US$0.0001 par value, 483,489,642 shares authorized, 98,877,929 and 100,125,194 shares issued, of which 92,900,247 and 87,105,180 shares were outstanding as of December 31, 2023 and September 30, 2024, respectively)

     62       64       9  

Class B ordinary shares (US$0.0001 par value, 16,510,358 shares authorized, and 15,560,358 and 15,560,358 shares issued and outstanding as of December 31, 2023 and September 30, 2024, respectively)

     11       11       2  

Treasury shares, at cost (5,977,682 and 12,908,649 Class A shares as of December 31, 2023 and September 30, 2024, respectively)

     (3,624,763     (7,086,151     (1,009,768

Additional paid-in capital

     4,444,755       4,955,622       706,170  

Retained earnings

     36,836,928       40,459,508       5,765,434  

Accumulated other comprehensive loss

     (695,589     (725,612     (103,399

Non-controlling interests

     1,598,354       1,528,032       217,743  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     38,559,758       39,131,474       5,576,191  
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     72,322,594       69,484,615       9,901,478  
  

 

 

   

 

 

   

 

 

 

 

9


Vipshop Holdings Limited

Reconciliations of GAAP and Non-GAAP Results

 

     Three Months Ended  
     September 30, 2023     September 30, 2024     September 30, 2024  
     RMB’000     RMB’000     USD’000  

Income from operations

     1,533,664       1,329,901       189,510  

Share-based compensation expenses

     539,539       371,105       52,882  
  

 

 

   

 

 

   

 

 

 

Non-GAAP income from operations

     2,073,203       1,701,006       242,392  
  

 

 

   

 

 

   

 

 

 

Net income attributable to Vipshop’s shareholders

     1,208,292       1,045,339       148,960  

Share-based compensation expenses

     539,539       371,105       52,882  

Impairment loss of investments

     0       43,555       6,207  

Investment loss (gain) and revaluation of investments excluding dividends

     95,192       (96,934     (13,813

Reconciling items on the share of equity method investments(4)

     17,717       (41,078     (5,854

Tax effects on non-GAAP adjustments

     (19,695     (11,242     (1,602
  

 

 

   

 

 

   

 

 

 

Non-GAAP net income attributable to Vipshop’s shareholders

     1,841,045       1,310,745       186,780  
  

 

 

   

 

 

   

 

 

 

(4)   To exclude the GAAP to non-GAAP reconciling items relating to investment (gain) loss and revaluation of investments on the share of equity method investments.

    

Shares used in calculating earnings per share:

      

Weighted average number of Class A and Class B ordinary shares:

      

—Basic

     108,463,991       104,496,269       104,496,269  

—Diluted

     110,416,154       106,037,715       106,037,715  

Non-GAAP net income per Class A and Class B ordinary share

      

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

     16.97       12.54       1.79  

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

     16.67       12.36       1.76  

Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs)

      

Non-GAAP net income attributable to Vipshop’s shareholders—Basic

     3.39       2.51       0.36  

Non-GAAP net income attributable to Vipshop’s shareholders—Diluted

     3.33       2.47       0.35  

 

10