UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May 2013

 


 

Commission File Number: 001-35454

 


 

Vipshop Holdings Limited

 

No. 20 Huahai Street

Liwan District, Guangzhou 510370

The People’s Republic of China

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F   x        Form 40-F   o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Vipshop Holdings Limited

 

 

 

 

 

 

 

 

 

By

:

/s/ Donghao Yang

 

Name:

:

Donghao Yang

 

Title:

:

Chief Financial Officer

 

 

Date: May 15, 2013

 

2



 

EXHIBIT INDEX

 

Exhibit 99.1 — Press release

 

3


Exhibit 99.1

Vipshop Reports First Quarter 2013 Financial Results

 

1Q13 Net Revenues Up 206.8% YOY

1Q13 Gross Margin Increased to 23.4%

Achieved Net Profit of US$5.8 Million

Conference Call to be Held at 8:00 AM U.S. Eastern Time on May 15, 2013

 

Guangzhou, China, May 14, 2013 — Vipshop Holdings Limited (NYSE: VIPS) (“Vipshop” or the “Company”), China’s leading online discount retailer for brands, today announced its unaudited financial results for the quarter ended March 31, 2013.

 

First Quarter 2013 Highlights

 

·                  Net revenues increased by 206.8% over the prior year period to US$310.7 million, primarily attributable to a 169.9% increase in the number of active customers1 from 1.0 million to 2.8 million and a 186.9% increase in total orders2 from 3.1 million to 8.8 million.

·                  Gross margin increased to 23.4% from 21.2% in the prior year period.

·                  Non-GAAP income from operations3 was US$8.7 million, as compared to a non-GAAP loss from operations of US$6.6 million in the prior year period. Non-GAAP operating income margin4 was 2.8%, compared to a non-GAAP operating loss margin of 6.5% in the prior year period.

·                  Net income was US$5.8 million, compared to a net loss of US$8.6 million in the prior year period. Net income margin was 1.9%, compared to a net loss margin of 8.5% in the prior year period.

·                  Non-GAAP net income5 was US$9.0 million compared to a non-GAAP net loss of US$6.5 million in the prior year period. Non-GAAP net income margin6 was 2.9% compared with a non-GAAP net loss margin of 6.4% in the prior year period.

 

Mr. Eric Shen, Chairman and CEO of Vipshop, stated, “This quarter, we are very pleased with our strong momentum, which continues to validate the strengths of our differentiated e-commerce model. Our revenues, fueled by steady growth in both active customers and total orders, again exceeded our expectations during the quarter. Despite the seasonality associated with the Chinese New Year holiday, we saw a faster and stronger rebound in customer spending and activities in the wake of the holiday period as compared to previous years, demonstrating the increased appeal of our platform to customers looking for uniquely priced offers on their favorite brands. Moreover, benefiting from our focus on optimizing product selection, we expanded our partnerships with higher-end brands, which enabled us to attract more high-income customers, further driving our sales volume while elevating our overall brand image.  These network and scale effects associated with our unique online discount retail model, offering our thousands of brand partners higher financial returns, faster turnover and, most importantly, reduced brand dilution, further separate us from our existing or emerging competitors in China.  These attributes exemplify the long-term value and sustainability we provide to our growing base of brand partners and customers and provides us increasing confidence in our ability to continue our success.”

 


1  Active customers are defined as any registered member who has purchased products from the Company at least once during the period.

2  Total orders are defined as the total number of orders placed during the period.

3  Non-GAAP income/(loss) from operations is a non-GAAP financial measure, which is defined as income/(loss) from operations excluding share-based compensation expenses.

4  Non-GAAP operating income/(loss) margin is a non-GAAP financial measure, which is defined as non-GAAP income/(loss) from operations as a percentage of net revenues.

5  Non-GAAP net income/(loss) is a non-GAAP financial measure, which is defined as net income/(loss) excluding share-based compensation expenses.

6  Non-GAAP net income/(loss) margin is a non-GAAP financial measure, which is defined as non-GAAP net income /(loss) as a percentage of net revenues.

 

1



 

Mr. Donghao Yang, CFO of Vipshop, commented, “Through growing scale and leverage in our business operation, we have been able to successfully grow our top line by over 200% while expanding our margins.  Our ability to capitalize on our first-mover advantage in China’s nascent discount retail market, compounded by our recent successful follow-on offering, provides us with the capital and confidence to further implement our expansion strategy and extend our leadership position. We believe we are well-capitalized to continue delivering strong and sustainable growth by accelerating the expansion of our logistics network and fulfillment capabilities while enhancing our IT infrastructure and mobile commerce capabilities for China’s increasingly active online shoppers.”

 

First Quarter 2013 Financial Results

 

NET REVENUES

 

Net revenues for the first quarter of 2013 increased by 206.8% to US$310.7 million from US$101.3 million in the prior year period, primarily driven by growth in the number of active customers and total orders.

 

The number of active customers for the first quarter of 2013 increased by 169.9% to 2.8 million from approximately 1.0 million in the prior year period. The number of total orders for the first quarter of 2013 increased by 186.9% to 8.8 million from 3.1 million in the prior year period.  This increase was primarily due to the Company’s continued efforts to optimize brand and product selection, increase the number of sales events and increase the number of SKUs available on its website. The Company established three logistics centers and set up several regional subsites within its website during 2011, since then, the full utilization of which has enhanced the Company’s ability to accommodate increased and diversified demand from customers.

 

GROSS PROFIT

 

Gross profit for the first quarter of 2013 increased by 239.6% to US$72.8 million from US$21.4 million in the prior year period. This reflects both the significant increase in net revenues as well as continued margin expansion. Gross margin increased to 23.4% in the first quarter of 2013 from 21.2% in the prior year period. This increase is attributable to the Company’s increased bargaining power with its suppliers due to increased purchasing scale.

 

OPERATING INCOME AND EXPENSES

 

Total operating expenses for the first quarter of 2013 increased by 121.7% to US$68.6 million from US$30.9 million in the prior year period. As a percentage of net revenues, total operating expenses decreased to 22.1% from 30.6% in the prior year period.

 

·                       Fulfillment expenses increased by 123.4% to US$37.7 million from US$16.9 million in the prior year period, primarily reflecting the increase in sales volume and number of orders fulfilled. As a percentage of net revenues, fulfillment expenses decreased to 12.1% from 16.7% in the prior year period, which reflects the Company’s strategy of shifting towards using regional and local delivery services to reduce the Company’s shipping and handling expenses per order as well as the capacity expansion of regional warehouses.

 

·                  Marketing expenses increased by 123.5% to US$13.1 million from US$5.9 million in the prior year period. As a percentage of net revenues, marketing expenses decreased to 4.2% from 5.8% in the prior year period, demonstrating the Company’s ability to control marketing expenses by retaining repeat customers and achieving high growth of new customers through word-of-mouth referrals.

 

2



 

·                  Technology and content expenses increased by 226.7% to US$7.9 million from US$2.4 million in the prior year period, primarily reflecting the Company’s continued efforts to invest in its website and IT systems to better support future growth. As a percentage of net revenues, technology and content expenses remained stable at 2.6% compared with 2.4% in the prior year period.

 

·                  General and administrative expenses increased by 70.3% to US$9.8 million from US$5.8 million in the prior year period, primarily due to increased headcount and office rentals associated with the growth in the Company’s overall business. As a percentage of net revenues, general and administrative expenses decreased to 3.2% from 5.7% in the prior year period, reflecting the Company’s increased operational leverage as well as continued cost-control efforts.

 

Income from operations was US$5.5 million, compared to a loss from operations of US$8.7 million in the prior year period reflecting the growing scale of the Company’s operations, improved gross margin and costs control. Operating income margin was 1.8%, compared to an operating loss of 8.6% in the prior year period.

 

Non-GAAP income from operations, which excludes the impact of share-based compensation expense, was US$8.7 million, compared to a non-GAAP loss from operations of US$6.6 million in the prior year period.  Non-GAAP operating income margin was 2.8%, compared to a non-GAAP operating loss margin of 6.5% in the prior year period.

 

NET INCOME/LOSS

 

Net income was US$5.8 million, compared to a net loss of US$8.6 million in the prior year period. Net income margin was 1.9%, compared with a net loss margin of 8.5% in the prior year period.  For the first quarter of 2013, the Company recognized US$1.9 million income tax expenses as a result of the Company’s growing profitability. Net income per diluted ADS7 was US$0.11, compared to a net loss per diluted ADS of US$0.33 in the prior year period.

 

Non-GAAP net income, which excludes share-based compensation expenses, was US$9.0 million compared to a non-GAAP net loss of US$6.5 million in the prior year period. Non-GAAP net income margin was 2.9% compared with a non-GAAP net loss margin of 6.4% in the prior year period. Non-GAAP net income per diluted ADS was US$0.17 in the first quarter of 2013 compared to a non-GAAP net loss per diluted ADS of US$0.25 in the prior year period.

 

For the quarter ended March 31, 2013, the Company’s weighted average number of ADSs used in computing diluted income per ADS was 54,566,485.

 

As of March 31, 2013, the Company had cash and cash equivalents of US$231.1 million and held-to-maturity securities of US$141.6 million.

 

For the first quarter of 2013, net cash from operating activities was US$71.6 million.

 

Business Outlook

 

For the second quarter of 2013, the Company expects its net revenues to be between US$330 million and US$335 million, representing a year-over-year growth rate of approximately 144% to 148%. These forecasts reflect the Company’s current and preliminary view on the market and operational conditions, which are subject to change.

 


7  “ADS” means American Depositary Share. Each ADS represents two ordinary shares, par value US$0.0001 per share, of the Company.

 

3



 

Conference Call Information

 

The Company will hold a conference call on Wednesday, May 15, 2013 at 8:00 am Eastern Time or 8:00 pm Beijing Time to discuss its financial results and operating performance for the first quarter 2013.

 

To participate in the call, please dial the following numbers:

 

United States:

 

+1-646-254-3515

International Toll Free:

 

+1-855-500-8701

China Domestic:

 

400-1200654

Hong Kong:

 

+852-3051-2745

Conference ID:

 

#64798598

 

The replay will be accessible through May 22, 2013 by dialing the following numbers:

 

United States Toll Free:

 

+1-855-452-5696

International:

 

+61 2 8199 0299

Conference ID:

 

#64798598

 

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.vipshop.com.

 

About Vipshop Holdings Limited

 

Vipshop Holdings Limited (“Vipshop” or the “Company”) is China’s leading online discount retailer for brands. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008, the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information, please visit ir.vipshop.com.

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Vipshop’s strategic and operational plans, contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Vipshop’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Vipshop’s goals and strategies; Vipshop’s future business development, results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop’s ability to attract customers and brand partners and further enhance its brand recognition; Vipshop’s expectations regarding demand for and market acceptance of flash sales products and services; competition in the discount retail industry; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Vipshop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

4



 

Use of Non-GAAP Financial Measures

 

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of shareholders’ equity, consolidated statements of cash flows, and the detailed notes required by Accounting Standards Codification 270 Interim Reporting (“ASC270”), have not been presented. Vipshop uses non-GAAP net income/(loss), non-GAAP net income/(loss) per diluted ADS, non-GAAP income/(loss) from operations, non-GAAP net income/(loss) margin, and non-GAAP operating income/(loss) margin, each of which is a non-GAAP financial measure. Non-GAAP net income/(loss) is net income/(loss) excluding share-based compensation expenses. Non-GAAP net income/(loss) per diluted ADS is non-GAAP net income/(loss) divided by weighted average number of diluted ADS. Non-GAAP income/(loss) from operations is income/(loss) from operations excluding share-based compensation expenses. Non-GAAP operating income/(loss) margin is non-GAAP income/(loss) from operations as a percentage of net revenues.  Non-GAAP net income/(loss) margin is non-GAAP net income/(loss) as a percentage of net revenues. The Company believes that separate analysis and exclusion of the non-cash impact of share-based compensation adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of non-cash share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income/(loss) for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results” at the end of this release.

 

Investor Relations Contact

 

Vipshop Holdings Limited

Millicent Tu

Tel: +86 (20) 2233-0732

Email:IR@vipshop.com

 

ICR, Inc.

Jeremy Peruski

Tel: +1 (646) 405-4866

Email: IR@vipshop.com

 

5



 

Vipshop Holdings Limited

Condensed Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)

(In US dollars, except for share data)

 

 

 

Three Months Ended

 

 

 

March 31,2012

 

March 31,2013

 

December 31,2012

 

 

 

USD

 

USD

 

USD

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Net revenues

 

101,262,023

 

310,658,681

 

299,626,573

 

Cost of goods sold

 

(79,837,020

)

(237,908,540

)

(230,893,516

)

Gross profit

 

21,425,003

 

72,750,141

 

68,733,057

 

Operating expenses

 

 

 

 

 

 

 

Fulfillment expenses*

 

(16,877,142

)

(37,699,224

)

(37,402,282

)

Marketing expenses

 

(5,873,102

)

(13,126,003

)

(12,495,522

)

Technology and content expenses

 

(2,433,157

)

(7,948,145

)

(6,336,055

)

General and administrative expenses

 

(5,756,147

)

(9,804,914

)

(7,888,972

)

Total operating expenses

 

(30,939,548

)

(68,578,286

)

(64,122,831

)

Other income

 

841,428

 

1,306,068

 

813,545

 

(Loss) income from operations

 

(8,673,117

)

5,477,923

 

5,423,771

 

Interest expense

 

(186,725

)

 

(969

)

Interest income

 

165,939

 

2,436,478

 

1,643,898

 

Exchange gain (loss)

 

107,664

 

(222,618

)

(10,725

)

(Loss) income before income taxes

 

(8,586,239

)

7,691,783

 

7,055,975

 

Income tax expenses

 

 

(1,850,610

)

(706,173

)

Net (loss) income

 

(8,586,239

)

5,841,173

 

6,349,802

 

 

 

 

 

 

 

 

 

Weighted average numbers of shares used in calculating earnings (loss) per share:

 

 

 

 

 

 

 

—Basic

 

51,644,716

 

103,004,723

 

101,183,145

 

—Diluted

 

51,644,716

 

109,132,970

 

105,028,955

 

 

 

 

 

 

 

 

 

Net earnings (loss) per share

 

 

 

 

 

 

 

—Basic

 

(0.17

)

0.06

 

0.06

 

—Diluted

 

(0.17

)

0.05

 

0.06

 

 

 

 

 

 

 

 

 

Net earnings (loss) per ADS (2 ordinary shares equal to 1 ADS)

 

 

 

 

 

 

 

—Basic

 

(0.33

)

0.11

 

0.12

 

—Diluted

 

(0.33

)

0.11

 

0.12

 

 


*Including shipping and handling expenses, which amounted US$9.4 million, US$19 million and US$24 million in the three month periods ended March 31,  December 31, 2012 and March 31, 2013, respectively.

 

Net (loss) income

 

(8,586,239

)

5,841,173

 

6,349,802

 

Other comprehensive (loss) income, net of tax:

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

8,115

 

219,668

 

628,902

 

Comprehensive (loss)income

 

(8,578,124

)

6,060,841

 

6,978,704

 

 

 

 

Three Months Ended

 

 

 

March 31,2012

 

March 31,2013

 

December 31,2012

 

 

 

USD

 

USD

 

USD

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Share-based compensation charges included are follows

 

 

 

 

 

 

 

Fulfillment expenses

 

60,007

 

77,771

 

78,229

 

Marketing expenses

 

27,820

 

80,247

 

81,449

 

Technology and content expenses

 

162,606

 

261,343

 

263,332

 

General and administrative expenses

 

1,852,786

 

2,766,446

 

1,370,327

 

Total

 

2,103,219

 

3,185,807

 

1,793,337

 

 



 

Vipshop Holdings Limited

Condensed Consolidated Balance Sheets

(Amounts in US dollars)

 

 

 

As of December 31, 2012

 

As of March 31, 2013

 

 

 

USD

 

USD

 

 

 

 

 

(Unaudited)

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

124,472,629

 

231,075,063

 

Restricted deposits

 

 

 

Held-to-maturity securities

 

86,097,191

 

141,599,754

 

Accounts receivable

 

6,990,560

 

12,376,560

 

Amounts due from related parties

 

177,237

 

 

Other receivables

 

9,993,887

 

5,656,418

 

Inventories

 

143,963,931

 

116,218,267

 

Advance to suppliers

 

9,569,795

 

8,050,558

 

Prepaid expenses

 

686,876

 

1,358,859

 

Deferred tax assets

 

 

3,087,064

 

Total current assets

 

381,952,106

 

519,422,543

 

NON-CURRENT ASSETS

 

 

 

 

 

Property and equipment, net

 

12,637,567

 

14,931,653

 

Deposits for property and equipment

 

4,322,217

 

1,631,670

 

Other assets

 

5,230

 

4,036

 

Total non-current assets

 

16,965,014

 

16,567,359

 

TOTAL ASSETS

 

398,917,120

 

535,989,902

 

 

 

 

 

 

 

LIABILTIES AND EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable (Including accounts payable of the VIE without recourse to the Company of $101,556 and $106,817 as of December 31, 2012 and March 31,2013 , respectively)

 

193,455,827

 

175,382,872

 

 

 

 

 

 

 

Advance from customers (Including advance from customers of the VIE without recourse to the Company of $55,948,713 and $62,266,485 as of December 31, 2012 and March 31,2013 , respectively)

 

55,948,713

 

62,266,485

 

 

 

 

 

 

 

Accrued expenses and other current liabilities(Including accrued expenses and other current liabilities of the VIE without recourse to the Company of $24,908,418 and $38,761,008 as of December 31, 2012 and March 31,2013 , respectively)

 

52,676,443

 

74,445,163

 

 

 

 

 

 

 

Amounts due to related parties(Including amounts due to related parties of the VIE without recourse to the Company of $789,057 and $ 833,333 as of December 31, 2012 and March 31,2013 , respectively)

 

1,335,756

 

29,967,757

 

 

 

 

 

 

 

Deferred income (Including deferred income of the VIE without recourse to the Company of $10,850,319 and $9,789,213 as of December 31, 2012 and March 31,2013 , respectively)

 

12,917,567

 

10,902,946

 

 

 

 

 

 

 

Total current liabilities

 

316,334,306

 

352,965,223

 

Total liabilities

 

316,334,306

 

352,965,223

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

Ordinary shares (US$0.0001 par value, 471,620,833 shares authorized, and 101,284,881 and 110,508,113 shares issued and outstanding as of December 31, 2012 and March 31, 2013, respectively)

 

10,128

 

11,051

 

Additional paid-in capital

 

258,368,448

 

352,748,549

 

Accumulated losses

 

(176,025,335

)

(170,184,162

)

Accumulated other comprehensive income

 

229,573

 

449,241

 

Total shareholders’ equity

 

82,582,814

 

183,024,679

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

398,917,120

 

535,989,902

 

 



 

Vipshop Holdings Limited

Reconciliations of GAAP and Non-GAAP Results

 

 

 

Three Months Ended

 

 

 

March 31,2012

 

March 31,2013

 

December 31,2012

 

 

 

USD

 

USD

 

USD

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Loss)/income from operations

 

(8,673,117

)

5,477,923

 

5,423,771

 

Share-based compensation expenses

 

2,103,219

 

3,185,807

 

1,793,337

 

Non-GAAP (loss)/income from operation

 

(6,569,898

)

8,663,730

 

7,217,108

 

 

 

 

 

 

 

 

 

Net (loss)/income

 

(8,586,239

)

5,841,173

 

6,349,802

 

Share-based compensation expenses

 

2,103,219

 

3,185,807

 

1,793,337

 

Non-GAAP net (loss)/income

 

(6,483,020

)

9,026,980

 

8,143,139

 

 

 

 

 

 

 

 

 

Non-GAAP weighted average numbers of shares used in calculating net income (loss) per share:

 

 

 

 

 

 

 

—Basic

 

51,644,716

 

103,004,723

 

101,183,145

 

—Diluted

 

51,644,716

 

109,132,970

 

105,028,955

 

 

 

 

 

 

 

 

 

Non-GAAP net income/loss per share

 

 

 

 

 

 

 

—Basic

 

(0.13

)

0.09

 

0.08

 

—Diluted

 

(0.13

)

0.08

 

0.08

 

 

 

 

 

 

 

 

 

Non-GAAP net income/loss per ADS (2 ordinary shares equal to 1 ADS)

 

 

 

 

 

 

 

—Basic

 

(0.25

)

0.18

 

0.16

 

—Diluted

 

(0.25

)

0.17

 

0.16